| Revenue | NOK 5,2M | -42% |
| EBITDA | NOK -1,6M | +27% |
| Net profit | NOK 224K | +110% |
| Total assets | NOK 4,1M | +24% |
| Equity | NOK -223K | +97% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 318 | 12 098 | 11 246 | 8 948 | 5 229 |
| Staff expenses | −1 672 | −1 969 | −1 498 | −1 610 | −917 |
| EBITDA | −2 092 | −799 | −927 | −2 163 | −1 583 |
| Depreciation & amort. | −48 | −36 | −5 | −21 | −33 |
| EBIT | −2 140 | −834 | −933 | −2 184 | −1 616 |
| Net financials | −35 | −22 | −35 | −24 | 16 |
| Profit before tax | −2 175 | −857 | −967 | −2 208 | −1 600 |
| Tax | −0 | −0 | −0 | −0 | −1 824 |
| Net profit | −2 175 | −857 | −967 | −2 208 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 688 | 4 617 | 4 231 | 3 339 | 4 125 |
| Equity | −2 882 | −3 739 | −4 706 | −6 915 | −223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 570 | 8 356 | 8 937 | 10 254 | 4 347 |
| Total debt | 8 570 | 8 356 | 8 937 | 10 254 | 4 347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Rene Jensen | Chief Executive Officer | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Chairman | 0 companies |
| Daniel Byklum Kristensen | Chairman | 0 companies |