| Revenue | NOK 679K | +74% |
| EBITDA | NOK -12K | +94% |
| Net profit | NOK -36K | +84% |
| Total assets | NOK 435K | +48% |
| Equity | NOK -302K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 232 | 347 | 272 | 311 | 379 | 308 | 418 | 492 | 431 | 389 | 679 |
| Staff expenses | −122 | −116 | −154 | −198 | −163 | −281 | −211 | −200 | −309 | −328 | −216 | −347 |
| EBITDA | 26 | 9 | 75 | −18 | 25 | −10 | −25 | 87 | −35 | −82 | −208 | −12 |
| Depreciation & amort. | −8 | −8 | −8 | −8 | −10 | −15 | −15 | −13 | −6 | −6 | −10 | −23 |
| EBIT | 18 | 1 | 66 | −27 | 14 | −25 | −40 | 74 | −41 | −87 | −218 | −36 |
| Net financials | −8 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | −1 | 0 |
| Profit before tax | 10 | 1 | 66 | −27 | 14 | −25 | −40 | 73 | −41 | −87 | −219 | −36 |
| Tax | 0 | −0 | 20 | −3 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 |
| Net profit | 9 | 1 | 47 | −25 | 14 | −25 | −40 | 69 | −41 | −87 | −219 | −36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 90 | 174 | 168 | 123 | 177 | 138 | 202 | 182 | 81 | 294 | 435 |
| Equity | 39 | 40 | 87 | 62 | 76 | 51 | 11 | 81 | 40 | −48 | −267 | −302 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 354 |
| Short-term debt | 47 | 50 | 84 | 106 | 46 | 125 | 127 | 121 | 142 | 129 | 207 | 384 |
| Total debt | 47 | 50 | 87 | 106 | 46 | 125 | 127 | 121 | 142 | 129 | 561 | 738 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Kluften | Chairman | 0 companies |