| Revenue | NOK 29,4M | +4% |
| EBITDA | NOK -892K | -183% |
| Net profit | NOK 10,6M | -53% |
| Total assets | NOK 323,5M | +8% |
| Equity | NOK 127,3M | +9% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 960 | 21 445 | 26 646 | 25 741 | 25 469 | 25 391 | 23 299 | 20 209 | 22 307 | 28 194 | 29 384 |
| Staff expenses | −103 753 | −10 211 | −12 036 | −12 907 | −13 346 | −13 196 | −12 604 | −13 118 | −15 098 | −16 226 | −19 233 |
| EBITDA | 11 057 | −398 | 1 918 | −1 921 | 860 | 1 506 | 1 650 | 2 182 | 1 753 | 1 080 | −892 |
| Depreciation & amort. | −87 | −383 | −280 | −510 | −715 | −1 176 | −1 463 | −1 260 | −1 454 | −1 222 | −989 |
| EBIT | 10 971 | −781 | 1 638 | −2 431 | 145 | 330 | 187 | 922 | 299 | −142 | −1 881 |
| Net financials | 21 483 | 10 834 | 25 182 | 17 862 | 18 036 | 17 479 | 19 236 | 22 289 | 25 991 | 28 580 | 12 408 |
| Profit before tax | 32 453 | 10 053 | 26 820 | 15 431 | 18 181 | 17 809 | 19 423 | 23 211 | 26 289 | 28 438 | 10 527 |
| Tax | 8 466 | 2 438 | 6 490 | 2 840 | 4 048 | 3 742 | 4 280 | 5 206 | 4 636 | 5 698 | −75 |
| Net profit | 23 987 | 7 615 | 20 330 | 12 591 | 14 133 | 14 067 | 15 143 | 18 005 | 21 653 | 22 740 | 10 602 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 841 | 151 637 | 138 408 | 181 525 | 195 259 | 184 920 | 159 679 | 184 360 | 194 368 | 299 668 | 323 454 |
| Equity | 80 748 | 94 530 | 100 594 | 102 269 | 103 300 | 103 111 | 104 521 | 108 889 | 113 389 | 116 712 | 127 250 |
| Long-term debt | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 275 | 28 090 |
| Short-term debt | 86 277 | 54 713 | 35 709 | 77 467 | 90 502 | 80 655 | 54 321 | 74 992 | 80 611 | 151 453 | 167 516 |
| Total debt | 87 086 | 54 713 | 35 709 | 77 467 | 90 502 | 80 655 | 54 321 | 74 992 | 80 611 | 182 728 | 195 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MK Deputy Member | Deputy Member | 2022 | — | — |
KR Deputy Member | Deputy Member | 2022 | — | — |
TR Deputy Member | Deputy Member | 2022 | — | — |
AT Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
CL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odds Transport As | Company | 25.3% | 25.3% | 2024 |
Arko Invest As | Company | 17.9% | 17.9% | 2024 |
Knapphus Energi As | Company | 13.8% | 13.8% | 2024 |
Vestgass As | Company | 8.5% | 8.5% | 2024 |
Tuft Invest As | Company | 6.0% | 6.0% | 2024 |
Tuft Transport As | Company | 4.5% | 4.5% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Narmo | Chief Executive Officer | 0 companies |
| Magne Kristian Hansen | Deputy Member | 0 companies |
| Kjetil Reiss Jacobsen | Deputy Member | 0 companies |
| Tom Rossing | Deputy Member | 0 companies |
| Arvid Tuft | Deputy Member | 0 companies |
| Steinar Kjelsberg | Deputy Member | 0 companies |
| Christoffer Limkjær | Deputy Member | 0 companies |
| Axel Krogvig | Chairman | 0 companies |
| Arnfinn Gjestrum | Board of Directors | 0 companies |
| Odd Kristian Martinsen | Board of Directors | 0 companies |
| Geir Sebuøygard | Board of Directors | 0 companies |
| Tore Thallaug | Deputy Chairman | 0 companies |
| Vidar Villanger | Board of Directors | 0 companies |
| Ronald Tuft | Board of Directors | 0 companies |
| Adrijana Rafuni | Board of Directors | 0 companies |
| Johannes Sjurseike | Board of Directors | 0 companies |
| Lise Kristin Ragnvaldsen | Board of Directors | 0 companies |