| Revenue | NOK 8,3M | +40% |
| EBITDA | NOK 256K | +118% |
| Net profit | NOK 134K | +111% |
| Total assets | NOK 2M | +1% |
| Equity | NOK 1,4M | +10% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8 443 | 9 006 | 9 291 | 5 892 | 8 273 |
| Staff expenses | −2 088 | −2 705 | −2 215 | −2 682 | −1 349 |
| EBITDA | 1 079 | 530 | 308 | −1 429 | 256 |
| Depreciation & amort. | −179 | −115 | −99 | −97 | −84 |
| EBIT | 900 | 415 | 209 | −1 527 | 173 |
| Net financials | 17 | 29 | 18 | 20 | −0 |
| Profit before tax | 916 | 444 | 226 | −1 506 | 172 |
| Tax | 213 | 98 | 50 | −331 | 38 |
| Net profit | 703 | 346 | 176 | −1 175 | 134 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 230 | 3 336 | 3 726 | 1 986 | 2 007 |
| Equity | 1 961 | 2 306 | 2 482 | 1 307 | 1 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 269 | 1 030 | 1 243 | 679 | 565 |
| Total debt | 1 269 | 1 030 | 1 243 | 679 | 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tomas Norrefjord | Chief Executive Officer | 0 companies |
| Fridtjof Støre | Chief Executive Officer | 0 companies |
| Berge Anders Lavik | Chairman | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |