| Revenue | NOK 27,8M | +15% |
| EBITDA | NOK 1,8M | +2% |
| Net profit | NOK 1,3M | +8% |
| Total assets | NOK 17,2M | -8% |
| Equity | NOK 5,4M | +6% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 737 | 35 572 | 22 888 | 34 857 | 22 683 | 23 471 | 23 640 | 19 671 | 21 898 | 17 510 | 26 675 | 26 110 | 34 184 | 41 219 | 29 773 | 24 092 | 27 810 |
| Staff expenses | −0 | −6 374 | −6 644 | −4 777 | −4 978 | −5 133 | −6 028 | −5 523 | −5 342 | −5 514 | −5 463 | −6 531 | −6 926 | −7 103 | −9 417 | −8 227 | −9 170 | −9 857 |
| EBITDA | 0 | 5 886 | 2 865 | 3 464 | 6 627 | 1 747 | 2 200 | 2 882 | 1 402 | 2 207 | 794 | 2 465 | 4 845 | 7 860 | 7 977 | 5 482 | 1 766 | 1 807 |
| Depreciation & amort. | −0 | −68 | −47 | −35 | −24 | −28 | −47 | −62 | −75 | −89 | −93 | −140 | −260 | −1 103 | −1 914 | −201 | −196 | −232 |
| EBIT | 0 | 5 819 | 2 817 | 3 430 | 6 603 | 1 719 | 2 153 | 2 820 | 1 328 | 2 118 | 701 | 2 325 | 4 585 | 6 757 | 6 063 | 5 281 | 1 570 | 1 575 |
| Net financials | 0 | −458 | 270 | −125 | −15 | 62 | −134 | 45 | −14 | 29 | 1 | 7 | 5 | 134 | −27 | −14 | 5 | 126 |
| Profit before tax | 0 | 5 361 | 3 088 | 3 305 | 6 588 | 1 781 | 2 019 | 2 866 | 1 314 | 2 147 | 702 | 2 333 | 4 590 | 6 891 | 6 036 | 5 267 | 1 575 | 1 701 |
| Tax | −0 | 1 520 | 942 | 937 | 1 858 | 516 | 586 | 788 | 375 | 548 | 183 | 545 | 1 019 | 1 529 | 1 329 | 1 162 | 348 | 380 |
| Net profit | 0 | 3 840 | 2 146 | 2 368 | 4 730 | 1 265 | 1 433 | 2 077 | 938 | 1 599 | 519 | 1 788 | 3 571 | 5 362 | 4 707 | 4 105 | 1 227 | 1 321 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 879 | 12 401 | 15 631 | 19 994 | 13 416 | 14 423 | 15 450 | 13 652 | 13 387 | 11 727 | 14 352 | 17 985 | 19 318 | 18 469 | 19 062 | 18 673 | 17 209 |
| Equity | — | 5 356 | 5 793 | 6 576 | 8 427 | 9 115 | 9 829 | 10 156 | 9 021 | 8 545 | 8 488 | 8 917 | 9 210 | 10 072 | 14 779 | 4 884 | 5 111 | 5 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 523 | 6 609 | 9 054 | 11 567 | 4 301 | 4 594 | 5 294 | 4 632 | 4 742 | 3 139 | 5 435 | 8 774 | 9 245 | 3 690 | 14 178 | 13 562 | 11 774 |
| Total debt | 0 | 9 523 | 6 609 | 9 054 | 11 567 | 4 301 | 4 594 | 5 294 | 4 632 | 4 842 | 3 239 | 5 435 | 8 774 | 9 245 | 3 690 | 14 178 | 13 562 | 11 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SK Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagercrantz Group Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Norman Eriksen | Chief Executive Officer | 0 companies |
| Olaf Ødegård | Chief Executive Officer | 0 companies |
| Sara Kristina Heurlin Klevar | Deputy Member | 0 companies |
| Odd Martinsen | Chairman | 0 companies |
| Øyvind Klevar | Chairman | 0 companies |
| Lars Andreas Heder | Board of Directors | 0 companies |
| Daniel Leif Wedberg | Chairman | 0 companies |
| Hans Urban Lindskog | Chairman | 0 companies |