| Revenue | NOK 6,5M | +9% |
| EBITDA | NOK 638K | +10% |
| Net profit | NOK 466K | +7% |
| Total assets | NOK 3,7M | +13% |
| Equity | NOK 2,1M | +9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 430 | 2 248 | 2 168 | 3 001 | 3 714 | 4 804 | 5 650 | 5 620 | 6 173 | 6 609 | 6 175 | 5 944 | 6 453 |
| Staff expenses | −393 | −786 | −637 | −857 | −1 222 | −1 521 | −2 294 | −2 283 | −2 309 | −3 118 | −2 647 | −2 988 | −2 781 |
| EBITDA | 326 | 428 | 315 | 631 | 518 | 995 | 859 | 937 | 700 | 627 | 690 | 578 | 638 |
| Depreciation & amort. | −15 | −30 | −30 | −42 | −79 | −84 | −84 | −84 | −72 | −47 | −36 | −57 | −84 |
| EBIT | 311 | 398 | 285 | 589 | 438 | 911 | 775 | 853 | 628 | 581 | 653 | 521 | 554 |
| Net financials | −5 | 4 | 0 | 1 | 1 | 2 | 2 | 2 | −0 | 10 | 42 | 39 | 44 |
| Profit before tax | 305 | 402 | 285 | 591 | 440 | 913 | 777 | 855 | 628 | 591 | 696 | 561 | 598 |
| Tax | 83 | 109 | 76 | 147 | 107 | 209 | 171 | 189 | 139 | 133 | 154 | 125 | 132 |
| Net profit | 222 | 293 | 209 | 444 | 333 | 704 | 605 | 666 | 489 | 458 | 542 | 436 | 466 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 872 | 1 189 | 1 478 | 1 943 | 2 781 | 2 866 | 3 177 | 3 613 | 3 660 | 3 823 | 3 330 | 3 747 |
| Equity | 244 | 537 | 546 | 790 | 923 | 1 327 | 1 532 | 1 898 | 2 086 | 2 244 | 1 786 | 1 921 | 2 087 |
| Long-term debt | 103 | 17 | 18 | 24 | 9 | 27 | 23 | 14 | 6 | 2 | 1 | 4 | 589 |
| Short-term debt | 421 | 318 | 625 | 664 | 1 012 | 1 427 | 1 311 | 1 265 | 1 521 | 1 414 | 2 036 | 1 404 | 1 070 |
| Total debt | 524 | 335 | 643 | 688 | 1 021 | 1 455 | 1 334 | 1 279 | 1 527 | 1 417 | 2 037 | 1 409 | 1 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2013 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Løwstrøm Aulin | Deputy Member | 0 companies |
| Thomas Aulin | Chief Executive Officer | 0 companies |
| Toini Kindberg | Deputy Member | 0 companies |
| Per Anders Kindberg | Chairman | 0 companies |