| Revenue | NOK 1,3M | +8% |
| EBITDA | NOK 22K | +15% |
| Net profit | NOK 4K | +310% |
| Total assets | NOK 296K | +15% |
| Equity | NOK 56K | +7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 732 | 717 | 836 | 689 | 713 | 774 | 609 | 780 | 1 244 | 1 344 |
| Staff expenses | −226 | −587 | −591 | −495 | −607 | −648 | −548 | −382 | −507 | −765 | −944 |
| EBITDA | −42 | −70 | −70 | 47 | 7 | −4 | 112 | 28 | 44 | 19 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −16 |
| EBIT | −42 | −70 | −70 | 47 | 7 | −4 | 112 | 28 | 44 | 4 | 6 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | −0 | −11 | −2 | −6 | −1 |
| Profit before tax | −42 | −70 | −70 | 47 | 6 | −4 | 112 | 17 | 42 | −2 | 5 |
| Tax | −13 | −19 | −15 | 13 | 3 | 32 | −0 | −0 | 7 | −0 | 1 |
| Net profit | −28 | −51 | −55 | 34 | 3 | −35 | 112 | 17 | 35 | −2 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 109 | 118 | 110 | 109 | 75 | 158 | 168 | 200 | 256 | 296 |
| Equity | −6 | −58 | −113 | −79 | −75 | −111 | 1 | 19 | 54 | 52 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 167 | 230 | 189 | 184 | 186 | 157 | 149 | 146 | 204 | 239 |
| Total debt | 121 | 167 | 230 | 189 | 184 | 186 | 157 | 149 | 146 | 204 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Helen Lea-Smith | Deputy Member | 0 companies |
| Jared Trevor Lea-Smith | Chairman | 0 companies |