| Revenue | NOK 125K | +12% |
| EBITDA | NOK 85K | +29% |
| Net profit | NOK 40K | +102% |
| Total assets | NOK 448K | +2% |
| Equity | NOK 250K | +19% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 108 | 98 | 136 | 111 | 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 58 | 54 | 62 | 66 | 85 |
| Depreciation & amort. | −22 | −24 | −23 | −23 | −23 |
| EBIT | 36 | 29 | 39 | 43 | 62 |
| Net financials | −17 | −17 | −21 | −22 | −16 |
| Profit before tax | 19 | 12 | 18 | 21 | 47 |
| Tax | −0 | −0 | −0 | 2 | 7 |
| Net profit | 19 | 12 | 18 | 20 | 40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 500 | 484 | 464 | 442 | 448 |
| Equity | 160 | 172 | 190 | 210 | 250 |
| Long-term debt | 321 | 281 | 240 | 198 | 151 |
| Short-term debt | 18 | 31 | 34 | 34 | 48 |
| Total debt | 340 | 312 | 274 | 232 | 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Contact Person | Contact Person | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Offigstad | Contact Person | 0 companies |
| Håvard Musdalslien | Board of Directors | 0 companies |
| Reidar Musdalslien | Chairman | 0 companies |
| Thor Fredriksen | Board of Directors | 0 companies |
| Lars Medby | Board of Directors | 0 companies |
| Anders Kolrud | Board of Directors | 0 companies |