| Revenue | NOK 12,6M | +15% |
| EBITDA | NOK -185K | -134% |
| Net profit | NOK -321K | -180% |
| Total assets | NOK 2M | -27% |
| Equity | NOK 824K | -28% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 870 | 7 071 | 7 619 | 8 029 | 7 854 | 8 703 | 10 967 | 12 632 |
| Staff expenses | −0 | −466 | −516 | −763 | −958 | −845 | −997 | −1 185 | −1 535 |
| EBITDA | −33 | 404 | 948 | −615 | 521 | 422 | −263 | 551 | −185 |
| Depreciation & amort. | −0 | −26 | −31 | −36 | −36 | −36 | −49 | −97 | −99 |
| EBIT | −33 | 378 | 917 | −651 | 485 | 386 | −312 | 454 | −284 |
| Net financials | −11 | −14 | −21 | −11 | −5 | −4 | −12 | −34 | −37 |
| Profit before tax | −44 | 364 | 896 | −662 | 480 | 381 | −323 | 420 | −321 |
| Tax | −0 | 86 | 243 | −0 | −0 | 46 | −0 | 21 | −0 |
| Net profit | −44 | 277 | 653 | −662 | 480 | 335 | −323 | 399 | −321 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 670 | 1 549 | 1 123 | 1 308 | 1 498 | 2 143 | 2 761 | 2 021 |
| Equity | −14 | 263 | 916 | 254 | 734 | 1 069 | 746 | 1 144 | 824 |
| Long-term debt | 195 | 170 | 138 | 110 | 81 | 52 | 621 | 587 | 481 |
| Short-term debt | 451 | 237 | 495 | 759 | 493 | 376 | 776 | 1 030 | 716 |
| Total debt | 646 | 407 | 633 | 869 | 574 | 429 | 1 397 | 1 616 | 1 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oris Dental Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Bergsjø Aas | Chief Executive Officer | 0 companies |
| Daniel Holck | Chairman | 0 companies |
| Svein Andreas Istad | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |