| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +1% |
| Net profit | NOK -43K | +15% |
| Total assets | NOK 303K | +4% |
| Equity | NOK 141K | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 666 | 5 200 | 6 324 | 6 228 | 4 651 | 1 351 | 136 | 83 | 5 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 567 | −3 089 | −3 542 | −4 186 | −3 064 | −838 | −352 | −111 | 3 | −0 | −0 |
| EBITDA | −10 | −13 | 797 | 509 | 784 | 140 | −17 | −122 | −592 | −98 | −30 | −32 | −32 |
| Depreciation & amort. | −0 | −0 | −51 | −79 | −110 | −91 | −93 | −37 | −34 | −38 | −38 | −33 | −24 |
| EBIT | −10 | −13 | 746 | 430 | 675 | 48 | −110 | −159 | −626 | −136 | −68 | −66 | −56 |
| Net financials | 0 | 0 | −0 | −6 | −3 | −2 | 1 | 0 | −0 | 0 | 0 | −0 | −0 |
| Profit before tax | −10 | −13 | 746 | 424 | 672 | 46 | −109 | −159 | −626 | −136 | −68 | −66 | −56 |
| Tax | −5 | −4 | 202 | 106 | 161 | 11 | −24 | −35 | −151 | −30 | 0 | −14 | −12 |
| Net profit | −5 | −9 | 545 | 318 | 510 | 35 | −85 | −124 | −475 | −106 | −68 | −51 | −43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 9 | 1 704 | 2 087 | 2 531 | 2 228 | 1 517 | 1 037 | 459 | 330 | 293 | 291 | 303 |
| Equity | 15 | 6 | 550 | 868 | 1 379 | 1 264 | 1 079 | 885 | 410 | 304 | 235 | 184 | 141 |
| Long-term debt | 0 | 0 | 300 | 203 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 2 | 3 | 854 | 1 016 | 1 052 | 964 | 438 | 152 | 49 | 26 | 57 | 107 | 62 |
| Total debt | 2 | 3 | 1 154 | 1 219 | 1 153 | 964 | 438 | 152 | 49 | 26 | 57 | 107 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2013 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellne Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Oddvar Hellne | Deputy Member | 0 companies |
| Per Tore Hellne | Chief Executive Officer | 0 companies |