| Revenue | NOK 4,2M | -25% |
| EBITDA | NOK -227K | -408% |
| Net profit | NOK -495K | -100% |
| Total assets | NOK 1,6M | -46% |
| Equity | NOK -982K | -102% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 629 | 6 571 | 6 568 | 5 564 | 4 199 |
| Staff expenses | −2 411 | −3 129 | −3 863 | −2 986 | −1 431 |
| EBITDA | 184 | −331 | −1 235 | 74 | −227 |
| Depreciation & amort. | −113 | −97 | −94 | −73 | −66 |
| EBIT | 70 | −427 | −1 330 | 1 | −293 |
| Net financials | −235 | −99 | −128 | −248 | −202 |
| Profit before tax | −165 | −526 | −1 457 | −248 | −495 |
| Tax | 334 | 835 | −0 | −0 | −0 |
| Net profit | −499 | −1 361 | −1 457 | −248 | −495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 433 | 4 372 | 3 095 | 2 888 | 1 560 |
| Equity | 2 279 | 918 | −239 | −487 | −982 |
| Long-term debt | 2 303 | 2 060 | 1 818 | 1 575 | 1 333 |
| Short-term debt | 851 | 1 394 | 1 516 | 1 800 | 1 208 |
| Total debt | 3 154 | 3 454 | 3 334 | 3 375 | 2 541 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
OB | Board of Directors | 2016 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.72% | 38.72% | 2023 | |
| Company | 30.04% | 30.04% | 2023 | |
| Company | 8.98% | 8.98% | 2023 | |
| Company | 5.56% | 5.56% | 2023 | |
| Company | 5.56% | 5.56% | 2023 | |
| Individual | 5.56% | 5.56% | 2023 | |
| Individual | 5.56% | 5.56% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Melby | Chief Executive Officer | 0 companies |
| Eivind Hellandsjø | Chief Executive Officer | 0 companies |
| Frank Robert Lund | Board of Directors | 0 companies |
| Ståle Nordgaard | Chairman | 0 companies |
| Olav Bø | Board of Directors | 0 companies |