| Revenue | NOK 1,8M | +27% |
| EBITDA | NOK 1,7M | +135% |
| Net profit | NOK 758K | +119% |
| Total assets | NOK 9,5M | +3% |
| Equity | NOK 4,3M | +108% |
| Employees | 0 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 948 | 954 | 1 110 | 1 110 | 1 158 | 1 162 | 1 197 | 1 206 | 1 420 | 1 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 843 | 841 | 843 | 989 | 988 | 1 038 | 1 036 | 1 087 | 1 080 | −4 739 | 1 667 |
| Depreciation & amort. | −75 | −75 | −89 | −134 | −134 | −134 | −134 | −134 | −134 | −188 | −456 |
| EBIT | 768 | 766 | 753 | 855 | 854 | 904 | 902 | 953 | 946 | −4 927 | 1 210 |
| Net financials | 27 | 14 | 7 | −10 | 4 | 2 | 4 | −3 | 32 | −90 | −238 |
| Profit before tax | 795 | 780 | 761 | 845 | 858 | 905 | 906 | 950 | 978 | −5 016 | 972 |
| Tax | 222 | 213 | 190 | 202 | 196 | 199 | 199 | 209 | 215 | −1 103 | 214 |
| Net profit | 574 | 568 | 571 | 643 | 662 | 706 | 706 | 741 | 763 | −3 913 | 758 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 753 | 3 811 | 4 244 | 4 455 | 3 902 | 4 758 | 4 181 | 4 059 | 4 091 | 9 268 | 9 528 |
| Equity | 2 267 | 2 201 | 2 772 | 2 932 | 2 965 | 2 992 | 3 009 | 3 015 | 3 778 | 2 048 | 4 257 |
| Long-term debt | 0 | 0 | 7 | 22 | 32 | 40 | 44 | 46 | 45 | 7 137 | 5 169 |
| Short-term debt | 1 486 | 1 610 | 1 465 | 1 501 | 906 | 1 726 | 1 128 | 997 | 268 | 83 | 102 |
| Total debt | 1 486 | 1 610 | 1 472 | 1 523 | 938 | 1 766 | 1 172 | 1 044 | 313 | 7 220 | 5 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investiv As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Storsveen Holt | Deputy Member | 0 companies |
| Øystein Sandaa | Chief Executive Officer | 0 companies |
| Karsten Midthaug | Chief Executive Officer | 0 companies |
| Arild Sigurd Holt | Chairman | 0 companies |