Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Norwegian Cargo AS
AS
Active
Org 911961989
Oksenøyveien 3, 1366
Lysaker
Spedisjon
·
NACE 52291
Est. 2013 · 13 years old
0 employees
www.norwegian.no
Monitor
Share
Norway
/
Companies
/
Spedisjon
/
Norwegian Cargo AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
86M
64M
43M
21M
0M
2015: 22M
22M
2015
2016: 28M (+27% vs 2015)
28M
+27%
2016
2017: 49M (+75% vs 2016)
49M
+75%
2017
2018: 69M (+41% vs 2017)
69M
+41%
2018
2019: 56M (-19% vs 2018)
56M
-19%
2019
EBITDA
NOK millions
35M
26M
17M
9M
0M
2015: 5M
5M
2015
2016: 12M (+140% vs 2015)
12M
+140%
2016
2017: 28M (+133% vs 2016)
28M
+133%
2017
2018: 27M (-4% vs 2017)
27M
-4%
2018
2019: 8M (-70% vs 2018)
8M
-70%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
55 957
69 087
48 635
27 701
22 245
Staff expenses
−2 509
−2 231
−2 242
−2 078
−0
EBITDA
7 615
27 401
27 830
12 313
4 747
Depreciation & amort.
−2 858
−2 389
−1 071
−626
−0
EBIT
4 757
25 012
26 759
11 687
4 747
Net financials
2 240
−6 697
−1 000
−3 791
−2 503
Profit before tax
6 996
18 315
25 759
7 896
2 244
Tax
1 546
4 199
6 189
1 995
643
Net profit
5 451
14 116
19 570
5 901
1 601
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
123 584
380 802
191 037
72 225
69 135
Equity
1 827
3 675
2 091
1 013
1 140
Long-term debt
0
335
0
0
0
Short-term debt
121 758
376 792
188 947
71 212
67 995
Total debt
121 758
377 127
188 947
71 212
67 995
Financial ratios
5-year trend
EBITDA margin
13,6 %
This company
15,8 %
Market median
This company
Market median
14% below market
2015
2019
Equity ratio
1,5 %
This company
38,2 %
Market median
This company
Market median
96% below market
2015
2019
Return on equity
298,4 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2015
2019
Net profit margin
9,7 %
This company
8,1 %
Market median
This company
Market median
20% above market
2015
2019
Asset turnover
0,45×
This company
1,12×
Market median
This company
Market median
60% below market
2015
2019
Debt / equity
66,64×
This company
0,62×
Market median
This company
Market median
>999% above market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Norwegian Cargo AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network