| Revenue | NOK 7,5M | +7% |
| EBITDA | NOK 675K | -9% |
| Net profit | NOK 196K | -13% |
| Total assets | NOK 7,3M | +4% |
| Equity | NOK 6,1M | +3% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 487 | 4 774 | 5 472 | 4 500 | 4 472 | 5 173 | 6 613 | 5 584 | 5 449 | 5 941 | 5 161 | 6 236 | 6 466 | 6 722 | 12 199 | 7 077 | 7 546 |
| Staff expenses | −1 860 | −1 796 | −1 772 | −1 612 | −1 832 | −2 093 | −2 066 | −2 185 | −2 326 | −2 391 | −2 397 | −2 504 | −2 368 | −2 816 | −3 133 | −3 362 | −3 633 |
| EBITDA | 450 | 835 | 1 670 | 610 | 326 | 698 | 2 259 | 994 | 766 | 910 | 288 | 881 | 1 480 | 1 068 | 5 199 | 743 | 675 |
| Depreciation & amort. | −211 | −225 | −190 | −95 | −203 | −246 | −259 | −250 | −222 | −250 | −250 | −243 | −166 | −140 | −179 | −539 | −546 |
| EBIT | 239 | 610 | 1 480 | 515 | 123 | 451 | 2 000 | 744 | 545 | 659 | 38 | 638 | 1 314 | 928 | 5 020 | 204 | 128 |
| Net financials | −43 | −13 | 3 | 23 | 19 | −3 | 40 | 51 | 65 | 50 | 383 | 109 | 74 | 149 | 30 | 88 | 124 |
| Profit before tax | 196 | 597 | 1 452 | 538 | 142 | 449 | 2 040 | 794 | 610 | 709 | 421 | 747 | 1 387 | 1 077 | 5 050 | 292 | 252 |
| Tax | 61 | 143 | 233 | 149 | 38 | 127 | 553 | 214 | 142 | 167 | 103 | 161 | 296 | 200 | 1 083 | 66 | 56 |
| Net profit | 135 | 454 | 1 219 | 389 | 104 | 321 | 1 487 | 581 | 467 | 542 | 318 | 586 | 1 091 | 876 | 3 967 | 225 | 196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 677 | 3 858 | 2 472 | 2 323 | 2 468 | 3 090 | 4 442 | 4 145 | 3 948 | 4 589 | 3 634 | 3 907 | 5 009 | 2 908 | 8 579 | 7 009 | 7 287 |
| Equity | 2 185 | 2 541 | 1 175 | 1 564 | 1 667 | 1 789 | 3 076 | 3 157 | 3 254 | 2 596 | 2 514 | 3 100 | 3 890 | 1 767 | 5 733 | 5 909 | 6 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 35 | 17 | 45 | 22 | 22 | 7 | 0 | 0 | 0 | 0 | 89 | 96 | 87 |
| Short-term debt | 849 | 753 | 1 183 | 687 | 765 | 1 284 | 1 321 | 966 | 672 | 1 986 | 1 120 | 807 | 1 119 | 1 141 | 2 756 | 1 004 | 1 120 |
| Total debt | 1 492 | 1 317 | 1 297 | 759 | 800 | 1 301 | 1 366 | 988 | 694 | 1 993 | 1 120 | 807 | 1 119 | 1 141 | 2 846 | 1 100 | 1 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wolfgang Scherzer | Deputy Member | 0 companies |
| Anne Live Giset | Chairman | 0 companies |