| Revenue | NOK 1,3M | +91% |
| EBITDA | NOK -9K | -122% |
| Net profit | NOK -7K | -125% |
| Total assets | NOK 669K | +11% |
| Equity | NOK 495K | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 116 | 1 126 | 1 116 | 690 | 1 317 |
| Staff expenses | −391 | −466 | −629 | −325 | −789 |
| EBITDA | 135 | 80 | 100 | 43 | −9 |
| Depreciation & amort. | −14 | −19 | −12 | −3 | −1 |
| EBIT | 122 | 61 | 87 | 40 | −10 |
| Net financials | −1 | 0 | 0 | 0 | 0 |
| Profit before tax | 121 | 61 | 88 | 40 | −10 |
| Tax | 36 | 11 | 17 | 10 | −2 |
| Net profit | 85 | 51 | 70 | 30 | −7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 477 | 508 | 578 | 605 | 669 |
| Equity | 351 | 402 | 472 | 502 | 495 |
| Long-term debt | 0 | 0 | 10 | 13 | 11 |
| Short-term debt | 126 | 107 | 96 | 89 | 164 |
| Total debt | 126 | 107 | 106 | 102 | 175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Gudmundsen | Chief Executive Officer | 0 companies |
| Ole Clausen | Board of Directors | 0 companies |
| Odd Løvset | Chairman | 0 companies |