| Revenue | NOK 256K | +539% |
| EBITDA | NOK -104K | -93% |
| Net profit | NOK -129K | -115% |
| Total assets | NOK 4,2M | +8% |
| Equity | NOK 464K | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 502 | 263 | 1 161 | 40 | 256 |
| Staff expenses | −346 | −135 | −0 | −0 | −16 |
| EBITDA | −186 | −102 | 946 | −54 | −104 |
| Depreciation & amort. | −57 | −59 | −0 | −0 | −12 |
| EBIT | −243 | −161 | 946 | −54 | −116 |
| Net financials | −65 | −53 | −29 | −23 | −49 |
| Profit before tax | −307 | −214 | 917 | −77 | −165 |
| Tax | −68 | −47 | 202 | −17 | −36 |
| Net profit | −240 | −167 | 715 | −60 | −129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 510 | 3 545 | 3 262 | 3 910 | 4 240 |
| Equity | 104 | −62 | 653 | 593 | 464 |
| Long-term debt | 3 406 | 3 601 | 2 201 | 3 278 | 3 706 |
| Short-term debt | 0 | 6 | 409 | 39 | 70 |
| Total debt | 3 406 | 3 607 | 2 609 | 3 317 | 3 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.07% | 51.07% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Kristiansen Myrvågnes | Chief Executive Officer | 0 companies |
| Mette Randi Kristiansen Myrvågnes | Chief Executive Officer | 0 companies |
| Jon Edvard Myrvågnes | Deputy Chairman | 0 companies |