| Revenue | NOK 1M | -5% |
| EBITDA | NOK 113K | +131% |
| Net profit | NOK 113K | +130% |
| Total assets | NOK 312K | -44% |
| Equity | NOK -233K | +33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 289 | 3 404 | 1 298 | 644 | 0 | 0 | 0 | 651 | 1 596 | 1 057 | 1 005 |
| Staff expenses | −964 | −2 726 | −1 123 | −584 | −4 | −0 | −0 | −608 | −1 196 | −1 276 | −733 |
| EBITDA | 226 | 169 | −176 | −189 | −54 | −7 | −6 | −31 | 205 | −370 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 226 | 169 | −176 | −189 | −54 | −7 | −6 | −31 | 205 | −370 | 113 |
| Net financials | 0 | −12 | −4 | −4 | −2 | −4 | −4 | 0 | −0 | −0 | −1 |
| Profit before tax | 226 | 158 | −180 | −193 | −56 | −11 | −10 | −30 | 205 | −370 | 113 |
| Tax | 61 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 165 | 115 | −180 | −193 | −56 | −11 | −10 | −30 | 205 | −370 | 113 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 1 476 | 893 | 518 | 405 | 398 | 392 | 694 | 923 | 558 | 312 |
| Equity | 186 | 301 | 120 | −73 | −129 | −140 | −150 | −181 | 24 | −346 | −233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 1 176 | 773 | 591 | 534 | 538 | 542 | 874 | 899 | 904 | 545 |
| Total debt | 538 | 1 176 | 773 | 591 | 534 | 538 | 542 | 874 | 899 | 904 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2013 | — | — |
AD Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Elisabeth Hage Istad | Deputy Member | 0 companies |
| Adele Desiree Istad | Deputy Member | 0 companies |
| Frank Istad | Chairman | 0 companies |