| Revenue | NOK 3M | +23% |
| EBITDA | NOK 35K | +154% |
| Net profit | NOK 17K | +129% |
| Total assets | NOK 800K | -33% |
| Equity | NOK 47K | -92% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 318 | 1 721 | 1 668 | 2 135 | 2 444 | 2 226 | 2 629 | 2 875 | 3 269 | 2 886 | 2 825 | 2 424 | 2 984 |
| Staff expenses | −346 | −462 | −574 | −601 | −596 | −625 | −873 | −951 | −729 | −818 | −780 | −797 | −699 |
| EBITDA | 36 | 0 | −33 | 199 | 268 | 162 | 350 | −78 | 460 | 245 | 67 | −66 | 35 |
| Depreciation & amort. | −31 | −31 | −31 | −14 | −7 | −61 | −69 | −61 | −43 | −36 | −12 | −0 | −0 |
| EBIT | 5 | −31 | −64 | 185 | 261 | 101 | 280 | −139 | 416 | 208 | 55 | −66 | 35 |
| Net financials | −26 | −35 | −19 | −15 | −24 | −19 | −13 | −10 | −7 | −13 | −3 | 8 | −12 |
| Profit before tax | −21 | −66 | −83 | 171 | 237 | 82 | 268 | −149 | 410 | 195 | 51 | −58 | 24 |
| Tax | −0 | −0 | −0 | 7 | 50 | 18 | 59 | −33 | 90 | 43 | 11 | 1 | 7 |
| Net profit | −21 | −66 | −83 | 164 | 186 | 64 | 209 | −116 | 319 | 152 | 40 | −59 | 17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 022 | 848 | 701 | 838 | 1 106 | 1 339 | 1 379 | 1 163 | 1 383 | 1 372 | 1 380 | 1 188 | 800 |
| Equity | 9 | −56 | −140 | 24 | 211 | 274 | 483 | 367 | 486 | 638 | 679 | 620 | 47 |
| Long-term debt | 511 | 451 | 388 | 321 | 260 | 313 | 244 | 169 | 95 | 19 | 0 | 0 | 0 |
| Short-term debt | 501 | 453 | 453 | 493 | 635 | 752 | 652 | 628 | 802 | 714 | 701 | 568 | 753 |
| Total debt | 1 012 | 904 | 841 | 814 | 895 | 1 065 | 896 | 797 | 897 | 734 | 701 | 568 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Brenden Hungerholdt | Deputy Member | 0 companies |
| Kjetil Fossen | Chairman | 0 companies |
| Erling Hungerholdt | Chairman | 0 companies |