| Revenue | NOK 516K | -45% |
| EBITDA | NOK -79K | +89% |
| Net profit | NOK -97K | +86% |
| Total assets | NOK 1,4M | -41% |
| Equity | NOK -5M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 116 | 2 774 | 2 272 | 262 | 1 | 0 | 933 | 516 |
| Staff expenses | −226 | −4 239 | −3 237 | −1 784 | −160 | −0 | −0 | −706 | −1 856 |
| EBITDA | −244 | −3 228 | −759 | 148 | 45 | −16 | −58 | −747 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −45 | −45 | −45 | −45 | −27 |
| EBIT | −244 | −3 228 | −759 | 129 | 0 | −61 | −104 | −793 | −105 |
| Net financials | −0 | −101 | −237 | −276 | −284 | −261 | −8 | −113 | −19 |
| Profit before tax | −244 | −3 329 | −997 | −147 | −284 | −322 | −112 | −906 | −124 |
| Tax | −0 | −962 | −178 | 10 | −18 | −21 | −25 | −199 | −27 |
| Net profit | −244 | −2 367 | −819 | −158 | −265 | −301 | −88 | −707 | −97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 3 283 | 3 081 | 2 908 | 1 500 | 1 295 | 1 265 | 2 413 | 1 423 |
| Equity | −225 | −2 592 | −3 410 | −3 568 | −3 834 | −4 135 | −4 222 | −4 929 | −5 026 |
| Long-term debt | 0 | 4 157 | 5 763 | 6 036 | 5 304 | 5 429 | 5 487 | 5 930 | 4 625 |
| Short-term debt | 281 | 1 717 | 729 | 441 | 29 | 0 | 1 | 1 411 | 1 824 |
| Total debt | 281 | 5 875 | 6 492 | 6 476 | 5 334 | 5 429 | 5 488 | 7 342 | 6 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stefan Moltke-Hansen Yan | Board of Directors | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |
| Anders Bakken Eriksen | Board of Directors | 0 companies |
| Ruben Dagsberg Garmo Wilhelmsen | Board of Directors | 0 companies |