| Revenue | NOK 2,9M | +17% |
| EBITDA | NOK -10K | +68% |
| Net profit | NOK -155K | +17% |
| Total assets | NOK 344K | -9% |
| Equity | NOK -2,9M | -6% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 1 127 | 1 225 | 1 789 | 1 664 | 2 071 | 2 300 | 779 | 1 397 | 3 678 | 2 462 | 2 877 |
| Staff expenses | −0 | −789 | −1 750 | −1 946 | −226 | −49 | −1 690 | −566 | −1 025 | −1 499 | −1 197 | −1 270 |
| EBITDA | −90 | −786 | −1 992 | −1 986 | −751 | 94 | −1 637 | −232 | −163 | 482 | −32 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 776 | −1 776 | −1 776 | −1 776 | −1 776 | −0 | −0 |
| EBIT | −90 | −786 | −1 992 | −1 986 | −751 | −1 682 | −3 413 | −2 008 | −1 939 | −1 294 | −32 | −10 |
| Net financials | 0 | 0 | −14 | −48 | −204 | −14 | −156 | −80 | −88 | −122 | −155 | −145 |
| Profit before tax | −90 | −786 | −2 006 | −2 034 | −955 | −1 696 | −3 569 | −2 089 | −2 027 | −1 416 | −187 | −155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | −786 | −2 006 | −2 034 | −955 | −1 696 | −3 569 | −2 089 | −2 027 | −1 416 | −187 | −155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 763 | 903 | 6 883 | 7 117 | 10 257 | 6 169 | 4 133 | 2 180 | 549 | 379 | 344 |
| Equity | 410 | 524 | −983 | 4 668 | 4 615 | 6 573 | 3 004 | 916 | −1 111 | −2 527 | −2 714 | −2 869 |
| Long-term debt | 0 | 0 | 1 000 | 950 | 2 962 | 2 770 | 2 770 | 2 770 | 2 770 | 2 666 | 2 617 | 1 794 |
| Short-term debt | −17 | 239 | 885 | 1 265 | −461 | 914 | 395 | 448 | 466 | 410 | 476 | 1 419 |
| Total debt | −17 | 239 | 1 885 | 2 215 | 2 502 | 3 684 | 3 164 | 3 218 | 3 236 | 3 076 | 3 093 | 3 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
JH | Board of Directors | 2023 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jinnism Holding As | Company | 17.6% | 17.6% | 2022 |
Bjørnar Skog Holding As | Company | 17.6% | 17.6% | 2022 |
Tvedt Development As | Company | 17.6% | 17.6% | 2022 |
Rune Skog Holding As | Company | 13.8% | 13.8% | 2022 |
Drueklasen As | Company | 6.9% | 6.9% | 2022 |
Mephesto As | Company | 4.9% | 4.9% | 2022 |
Alliance Venture Spring As | Company | 4.7% | 4.7% | 2022 |
Gjeine Holding As | Company | 4.0% | 4.0% | 2022 |
Trk Group As | Company | 2.2% | 2.2% | 2022 |
Aetos Invest As | Company | 1.8% | 1.8% | 2022 |
Angel Challenge As | Company | 1.3% | 1.3% | 2022 |
Nameless Holding As | Company | 1.3% | 1.3% | 2022 |
Efa Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Selvig Larsen | Chief Executive Officer | 0 companies |
| Håkon Berge | Chief Executive Officer | 0 companies |
| Øystein Lasse Tynning | Board of Directors | 0 companies |
| Kiu Jin Ha | Chairman | 0 companies |
| Bjørnar Skog | Board of Directors | 0 companies |
| Jin Ha | Board of Directors | 0 companies |
| Rune Andreas Skog | Board of Directors | 0 companies |
| Christian Aandalen | Chairman | 0 companies |