| Revenue | NOK 199,1M | -11% |
| EBITDA | NOK 2,4M | -79% |
| Net profit | NOK -7,1M | -201% |
| Total assets | NOK 250,1M | -15% |
| Equity | NOK 66,4M | -11% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 198 410 | 220 265 | 256 214 | 223 535 | 199 064 |
| Staff expenses | −21 704 | −21 881 | −26 216 | −25 706 | −21 840 |
| EBITDA | 7 718 | 8 181 | 22 167 | 11 424 | 2 437 |
| Depreciation & amort. | −2 537 | −2 366 | −1 737 | −1 902 | −1 678 |
| EBIT | 5 181 | 5 816 | 20 430 | 9 522 | 759 |
| Net financials | 4 749 | 1 952 | 7 155 | 137 | −7 074 |
| Profit before tax | 9 930 | 7 768 | 27 585 | 9 659 | −6 315 |
| Tax | 2 191 | 1 747 | 6 112 | 2 580 | 818 |
| Net profit | 7 739 | 6 021 | 21 473 | 7 079 | −7 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 605 | 262 282 | 288 703 | 294 766 | 250 053 |
| Equity | 83 633 | 84 438 | 72 082 | 74 372 | 66 439 |
| Long-term debt | 44 221 | 39 398 | 19 671 | 17 224 | 14 137 |
| Short-term debt | 124 752 | 138 445 | 196 950 | 203 170 | 169 477 |
| Total debt | 168 972 | 177 843 | 216 621 | 220 395 | 183 614 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Chief Executive Officer | Chief Executive Officer | 2024 |
CB Deputy Member | Deputy Member | 2025 |
LB Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen Scheel | Chief Executive Officer | 0 companies |
| Christen Brochmann Byhring | Deputy Member | 0 companies |
| Kristian Spernes | Chief Executive Officer | 0 companies |
| Lars Bjørn Thoresen | Deputy Member | 0 companies |
| Bjørne Byhring | Chairman | 0 companies |
| Trond Borge | Board of Directors | 0 companies |
| Knut Knutsøn Heje | Board of Directors | 0 companies |