| Revenue | NOK 24,7M | -2% |
| EBITDA | NOK 317K | +527% |
| Net profit | NOK -561K | +32% |
| Total assets | NOK 10,4M | -2% |
| Equity | NOK 8K | -99% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 528 | 21 638 | 25 332 | 25 379 | 24 748 |
| Staff expenses | −3 814 | −4 775 | −5 173 | −5 610 | −5 784 |
| EBITDA | −268 | 516 | 506 | −74 | 317 |
| Depreciation & amort. | −239 | −317 | −537 | −391 | −378 |
| EBIT | −507 | 200 | −31 | −465 | −62 |
| Net financials | −171 | −188 | −320 | −365 | −499 |
| Profit before tax | −677 | 12 | −351 | −830 | −561 |
| Tax | −137 | −30 | −14 | −0 | −0 |
| Net profit | −540 | 42 | −336 | −830 | −561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 915 | 11 233 | 11 820 | 10 573 | 10 390 |
| Equity | 1 535 | 1 685 | 1 400 | 570 | 8 |
| Long-term debt | 2 523 | 4 048 | 3 765 | 3 483 | 2 300 |
| Short-term debt | 4 858 | 5 500 | 6 655 | 6 521 | 8 081 |
| Total debt | 7 380 | 9 548 | 10 420 | 10 004 | 10 382 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BC Deputy Member | Deputy Member | 2016 |
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Cecilie Eliassen | Deputy Member | 0 companies |
| Hilde Kristine Eliassen | Chief Executive Officer | 0 companies |
| Lisbeth Hansen | Chief Executive Officer | 0 companies |
| Bjørn Eliassen | Chairman | 0 companies |