| Revenue | NOK 135K | +0% |
| EBITDA | NOK 68K | -14% |
| Net profit | NOK -18K | -353% |
| Total assets | NOK 2M | +1% |
| Equity | NOK -284K | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 208 | 159 | 136 | 132 | 133 | 135 | 135 | 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 108 | 100 | −10 | 7 | −361 | 56 | 45 | 79 | 68 |
| Depreciation & amort. | −16 | −27 | −27 | −19 | −19 | −19 | −19 | −19 | −19 |
| EBIT | 92 | 73 | −37 | −12 | −380 | 37 | 26 | 60 | 49 |
| Net financials | −62 | −98 | −107 | −106 | −108 | −86 | −77 | −57 | −71 |
| Profit before tax | 30 | −25 | −144 | −118 | −488 | −49 | −52 | 3 | −23 |
| Tax | 9 | 1 | −0 | −73 | −108 | −3 | −11 | −4 | −5 |
| Net profit | 21 | −26 | −144 | −45 | −380 | −46 | −40 | 7 | −18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 861 | 2 847 | 2 732 | 3 260 | 2 076 | 2 047 | 2 009 | 1 927 | 1 952 |
| Equity | 408 | 383 | 238 | 193 | −187 | −233 | −273 | −266 | −284 |
| Long-term debt | 2 400 | 2 400 | 2 446 | 3 044 | 2 241 | 2 275 | 2 252 | 2 188 | 2 219 |
| Short-term debt | 53 | 65 | 49 | 23 | 22 | 6 | 29 | 6 | 17 |
| Total debt | 2 453 | 2 465 | 2 494 | 3 066 | 2 263 | 2 280 | 2 282 | 2 193 | 2 236 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rødli | Chairman | 0 companies |
| Marius Ronæss | Board of Directors | 0 companies |