| Revenue | NOK 2M | -11% |
| EBITDA | NOK 1,3M | -5% |
| Net profit | NOK 353K | -20% |
| Total assets | NOK 17,8M | -1% |
| Equity | NOK 4,8M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 1 527 | 1 992 | 2 261 | 2 191 | 2 056 | 2 174 | 2 120 | 2 100 | 1 982 | 2 238 | 1 998 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −359 | 539 | 1 238 | 1 362 | 1 034 | 1 187 | 1 628 | 1 572 | 880 | 1 462 | 1 324 | 1 256 |
| Depreciation & amort. | −2 | −3 | −5 | −7 | −7 | −6 | −4 | −3 | −0 | −0 | −3 | −7 |
| EBIT | −361 | 535 | 1 233 | 1 354 | 1 026 | 1 181 | 1 624 | 1 569 | 880 | 1 462 | 1 321 | 1 249 |
| Net financials | −433 | −795 | −645 | −548 | −526 | −537 | −610 | −396 | −324 | −516 | −756 | −796 |
| Profit before tax | −794 | −260 | 589 | 807 | 500 | 644 | 1 014 | 1 173 | 556 | 946 | 565 | 453 |
| Tax | −0 | −0 | −0 | 87 | 122 | 157 | 223 | 258 | 123 | 208 | 125 | 99 |
| Net profit | −794 | −260 | 589 | 719 | 378 | 487 | 791 | 915 | 433 | 738 | 440 | 353 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 400 | 16 541 | 17 072 | 17 200 | 17 093 | 17 188 | 17 707 | 17 881 | 17 793 | 18 017 | 17 894 | 17 791 |
| Equity | −772 | −1 032 | −444 | 276 | 653 | 1 140 | 1 931 | 2 846 | 3 280 | 4 018 | 4 458 | 4 812 |
| Long-term debt | 17 004 | 16 794 | 16 464 | 15 999 | 15 510 | 15 012 | 14 524 | 13 927 | 13 426 | 12 815 | 12 285 | 11 934 |
| Short-term debt | 169 | 780 | 1 051 | 925 | 930 | 1 037 | 1 251 | 1 107 | 1 087 | 1 184 | 1 151 | 1 046 |
| Total debt | 17 172 | 17 574 | 17 515 | 16 924 | 16 439 | 16 048 | 15 776 | 15 035 | 14 514 | 14 000 | 13 436 | 12 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2013 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engvik Invest As | Company | 50.0% | 50.0% | 2022 |
Jk Eiendom Og Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Salbubæk Engvik | Deputy Member | 0 companies |
| Svein Martin Salbubæk Engvik | Chief Executive Officer | 0 companies |
| John Kristian Larsen | Chairman | 0 companies |