| Revenue | NOK 28,8M | +8% |
| EBITDA | NOK -248,1M | -18% |
| Net profit | NOK 139,8M | +333% |
| Total assets | NOK 39,9B | +10% |
| Equity | NOK 4,1B | +2% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 922 | 29 134 | 21 326 | 26 638 | 28 849 |
| Staff expenses | −46 644 | −51 513 | −56 931 | −85 254 | −101 031 |
| EBITDA | −126 040 | −143 942 | −170 483 | −209 961 | −248 083 |
| Depreciation & amort. | −12 499 | −11 819 | −11 466 | −12 369 | −11 865 |
| EBIT | −138 539 | −155 761 | −181 949 | −222 330 | −259 948 |
| Net financials | 84 104 | 63 817 | 134 172 | 254 651 | 399 797 |
| Profit before tax | −54 435 | −91 944 | −47 777 | 32 321 | 139 849 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 435 | −91 944 | −47 777 | 32 321 | 139 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 395 550 | 30 834 089 | 34 106 132 | 36 136 920 | 39 878 567 |
| Equity | 3 450 694 | 3 721 216 | 3 960 138 | 4 015 180 | 4 081 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 27 944 856 | 27 112 873 | 30 145 994 | 32 121 740 | 35 796 913 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BK Deputy Member | Deputy Member | 2023 |
TW Chief Executive Officer | Chief Executive Officer | 2024 |
HU Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
AR Deputy Member | Deputy Member | 2024 – 2025 |
MG Deputy Member | Deputy Member | 2021 – 2022 |
KK Deputy Member | Deputy Member | 2022 – 2023 |
RS Deputy Member | Deputy Member | 2022 – 2023 |
ØG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Boddvar Kaale | Deputy Member | 0 companies |
| Andreas Røv Lien | Deputy Member | 0 companies |
| Marianne Gjertsen Ebbesen | Deputy Member | 0 companies |
| Tore Weldingh | Chief Executive Officer | 0 companies |
| Kristina Keseler Barland | Deputy Member | 0 companies |
| Harald Ulstein | Deputy Member | 0 companies |
| Ragnar Stryken | Deputy Member | 0 companies |
| Øistein Gamst Sandlie | Chief Executive Officer | 0 companies |
| Bernt Anders Kalfoss | Board of Directors | 0 companies |
| Anders Lægreid | Board of Directors | 0 companies |
| Hege Bømark | Board of Directors | 0 companies |
| Trond Stabekk | Deputy Chairman | 0 companies |
| Jørgen Inge Ringdal | Board of Directors | 0 companies |
| Ingrid Tjønneland | Chairman | 0 companies |
| Ingunn Andersen Randa | Deputy Chairman | 0 companies |
| Synnøve Kihle | Board of Directors | 0 companies |