| Revenue | NOK 40,5M | -41% |
| EBITDA | NOK -8,7M | -485% |
| Net profit | NOK -6,9M | -46912% |
| Total assets | NOK 23,7M | -17% |
| Equity | NOK 7,4M | -52% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 686 | 25 316 | 27 751 | 25 505 | 34 206 | 39 021 | 43 333 | 39 345 | 60 686 | 61 551 | 90 928 | 68 345 | 40 541 |
| Staff expenses | −6 064 | −6 153 | −6 864 | −7 467 | −9 061 | −9 210 | −11 303 | −8 812 | −15 312 | −16 343 | −21 601 | −19 763 | −16 387 |
| EBITDA | 2 113 | 1 926 | 2 209 | 298 | 1 950 | 4 685 | 2 880 | 2 061 | 158 | 745 | 3 250 | −1 484 | −8 674 |
| Depreciation & amort. | −27 | −62 | −76 | −167 | −285 | −264 | −225 | −149 | −147 | −75 | −119 | −151 | −181 |
| EBIT | 2 087 | 1 864 | 2 134 | 131 | 1 666 | 4 421 | 2 655 | 1 912 | 12 | 671 | 3 131 | −1 635 | −8 855 |
| Net financials | −17 | −28 | −37 | −32 | −66 | −29 | −40 | −57 | 24 | −116 | −542 | 1 249 | 40 |
| Profit before tax | 2 070 | 1 837 | 2 097 | 99 | 1 600 | 4 392 | 2 615 | 1 855 | 36 | 554 | 2 589 | −386 | −8 815 |
| Tax | 580 | 498 | 567 | 26 | 383 | 1 008 | 575 | 416 | 3 | 130 | 573 | −400 | −1 929 |
| Net profit | 1 490 | 1 339 | 1 529 | 73 | 1 217 | 3 384 | 2 040 | 1 439 | 33 | 425 | 2 016 | 15 | −6 886 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 302 | 5 799 | 6 279 | 6 806 | 9 395 | 11 432 | 13 846 | 23 442 | 16 094 | 28 042 | 40 852 | 28 486 | 23 669 |
| Equity | 761 | 1 100 | 1 429 | 1 502 | 2 720 | 4 104 | 6 143 | 7 582 | 7 967 | 8 392 | 15 420 | 15 435 | 7 448 |
| Long-term debt | 750 | 183 | 143 | 705 | 773 | 735 | 367 | 285 | 282 | 322 | 2 255 | 977 | 148 |
| Short-term debt | 4 791 | 4 517 | 4 706 | 4 598 | 5 902 | 6 593 | 7 336 | 15 574 | 7 844 | 19 328 | 23 177 | 12 074 | 16 072 |
| Total debt | 5 541 | 4 700 | 4 849 | 5 303 | 6 676 | 7 329 | 7 703 | 15 860 | 8 127 | 19 650 | 25 433 | 13 051 | 16 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KL Deputy Member | Deputy Member | 2022 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamic In Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Smith | Chief Executive Officer | 0 companies |
| Kerstin Linda Maria Påfvelsson | Deputy Member | 0 companies |
| Rune Magnussen | Chief Executive Officer | 0 companies |
| Jørund Thue | Chief Executive Officer | 0 companies |
| Tommy Steinsvik | Chief Executive Officer | 0 companies |
| Richard Erik Jernberg | Board of Directors | 0 companies |
| Kim Tore Forsberg | Chairman | 0 companies |
| Peter Olof Johansson | Chairman | 0 companies |
| Johan Stefan Karlsson | Chairman | 0 companies |
| Lars Henrik Åleby | Chairman | 0 companies |