| Revenue | NOK 7,5M | -37% |
| EBITDA | NOK -6,8M | -136% |
| Net profit | NOK -7,4M | -152% |
| Total assets | NOK 16M | +42% |
| Equity | NOK 723K | +394% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 186 | 0 | 0 | 0 | 0 | 1 531 | 7 006 | 14 354 | 15 611 | 11 938 | 7 466 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −251 | −957 | −2 894 | −4 851 | −7 029 | −9 346 |
| EBITDA | −1 | 679 | −55 | −29 | −28 | −34 | 423 | 301 | 2 371 | 124 | −2 873 | −6 793 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −76 | −125 |
| EBIT | −1 | 679 | −55 | −29 | −28 | −34 | 423 | 301 | 2 371 | 100 | −2 950 | −6 917 |
| Net financials | 0 | 3 | 5 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | −5 | −506 |
| Profit before tax | −1 | 683 | −50 | −29 | −28 | −34 | 423 | 302 | 2 374 | 102 | −2 954 | −7 424 |
| Tax | −2 | 184 | −13 | −6 | −6 | −6 | 56 | −48 | 522 | 23 | −4 | −0 |
| Net profit | 1 | 498 | −38 | −23 | −22 | −28 | 366 | 351 | 1 851 | 79 | −2 951 | −7 424 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 4 020 | 165 | 138 | 118 | 75 | 2 240 | 9 738 | 11 097 | 10 953 | 11 277 | 16 026 |
| Equity | 91 | 101 | 63 | 41 | 19 | −9 | 387 | 738 | 909 | 920 | 146 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 004 | 0 | 0 |
| Short-term debt | 4 | 3 919 | 102 | 97 | 100 | 84 | 1 852 | 6 000 | 7 188 | 7 029 | 11 130 | 15 303 |
| Total debt | 4 | 3 919 | 102 | 97 | 100 | 84 | 1 852 | 9 000 | 10 188 | 10 033 | 11 130 | 15 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2013 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osc As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Peter Mork | Deputy Member | 0 companies |
| Joel Alexander Henry Mills | Chief Executive Officer | 0 companies |
| Marianne Sandnes | Chairman | 0 companies |