| Revenue | NOK 1,6M | +13% |
| EBITDA | NOK 160K | +104% |
| Net profit | NOK 124K | +163% |
| Total assets | NOK 976K | +44% |
| Equity | NOK 597K | +26% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 604 | 1 160 | 1 367 | 1 202 | 1 196 | 567 | 1 422 | 1 441 | 1 748 | 960 | 1 434 | 1 627 |
| Staff expenses | −0 | −211 | −798 | −832 | −924 | −920 | −510 | −970 | −1 038 | −1 355 | −705 | −1 067 | −1 173 |
| EBITDA | 215 | 264 | 206 | 375 | 95 | 124 | −77 | 305 | 226 | 175 | −4 | 78 | 160 |
| Depreciation & amort. | −0 | −9 | −27 | −27 | −18 | −0 | −0 | −0 | −11 | −44 | −51 | −35 | −0 |
| EBIT | 215 | 255 | 180 | 348 | 77 | 124 | −77 | 305 | 215 | 132 | −55 | 43 | 160 |
| Net financials | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Profit before tax | 215 | 255 | 180 | 349 | 77 | 124 | −76 | 305 | 215 | 132 | −55 | 45 | 167 |
| Tax | 58 | 69 | 49 | 87 | 19 | 29 | −0 | 50 | 47 | 29 | −0 | −2 | 43 |
| Net profit | 157 | 186 | 131 | 261 | 59 | 96 | −76 | 255 | 168 | 103 | −55 | 47 | 124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 559 | 706 | 865 | 600 | 583 | 323 | 837 | 760 | 898 | 593 | 676 | 976 |
| Equity | 198 | 385 | 316 | 327 | 236 | 332 | 256 | 361 | 529 | 481 | 426 | 474 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 171 | 390 | 538 | 363 | 251 | 68 | 476 | 231 | 417 | 167 | 202 | 379 |
| Total debt | 76 | 171 | 390 | 538 | 363 | 251 | 68 | 476 | 231 | 417 | 167 | 202 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2013 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Nordbø Jonassen | Deputy Member | 0 companies |
| Frode Jonassen | Chief Executive Officer | 0 companies |