| Revenue | NOK 436K | -2% |
| EBITDA | NOK 309K | +1% |
| Net profit | NOK 39K | +83% |
| Total assets | NOK 3,9M | -10% |
| Equity | NOK -134K | +23% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 170 | 80 | 100 | 103 | 104 | 848 | 316 | 418 | 399 | 443 | 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | 120 | 21 | 39 | 57 | 52 | 744 | 219 | 188 | 272 | 306 | 309 |
| Depreciation & amort. | −0 | −116 | −16 | −34 | −48 | −47 | −46 | −97 | −90 | −139 | −139 | −139 |
| EBIT | 15 | 4 | 6 | 5 | 9 | 5 | 699 | 123 | 97 | 133 | 167 | 170 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −94 | −95 | −89 | −111 | −139 | −119 |
| Profit before tax | 15 | 4 | 6 | 5 | 9 | 5 | 605 | 28 | 8 | 22 | 28 | 50 |
| Tax | 0 | 1 | 2 | 1 | 2 | 1 | 37 | 6 | 2 | 89 | 6 | 11 |
| Net profit | 15 | 3 | 4 | 4 | 7 | 4 | 568 | 22 | 7 | −67 | 22 | 39 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 394 | 2 402 | 2 405 | 2 415 | 2 424 | 2 426 | 4 940 | 4 754 | 4 688 | 4 583 | 4 354 | 3 905 |
| Equity | 30 | 33 | 38 | 41 | 48 | 52 | −156 | −134 | −127 | −194 | −173 | −134 |
| Long-term debt | 2 359 | 2 359 | 2 359 | 2 359 | 2 359 | 2 359 | 4 859 | 4 817 | 4 761 | 4 678 | 4 360 | 3 879 |
| Short-term debt | 6 | 10 | 8 | 15 | 17 | 15 | 237 | 71 | 54 | 99 | 168 | 159 |
| Total debt | 2 364 | 2 369 | 2 367 | 2 374 | 2 376 | 2 374 | 5 096 | 4 888 | 4 815 | 4 777 | 4 527 | 4 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horten Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg | Deputy Member | 0 companies |
| Thomas Solberg | Chief Executive Officer | 0 companies |
| Odd Rune Nærsnes | Chairman | 0 companies |