| Revenue | NOK 10,2M | +24% |
| EBITDA | NOK 2M | +22% |
| Net profit | NOK 1,6M | +23% |
| Total assets | NOK 4,3M | +30% |
| Equity | NOK 1,6M | +157% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 1 631 | 2 318 | 2 871 | 2 959 | 3 580 | 4 232 | 4 559 | 5 454 | 7 051 | 8 213 | 10 162 |
| Staff expenses | −334 | −580 | −653 | −689 | −1 385 | −1 464 | −2 670 | −1 729 | −2 863 | −2 333 | −4 664 | −6 236 |
| EBITDA | 39 | 240 | 395 | 878 | 732 | 1 016 | 742 | 1 730 | 1 669 | 2 888 | 1 680 | 2 044 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −27 | −34 |
| EBIT | 39 | 240 | 395 | 878 | 732 | 1 016 | 742 | 1 730 | 1 669 | 2 885 | 1 653 | 2 011 |
| Net financials | 0 | −0 | −0 | −14 | 0 | 18 | 1 | 17 | 10 | 8 | 8 | 30 |
| Profit before tax | 40 | 240 | 395 | 864 | 732 | 1 033 | 744 | 1 748 | 1 679 | 2 893 | 1 661 | 2 040 |
| Tax | 9 | 65 | 108 | 216 | 176 | 237 | 164 | 398 | 356 | 638 | 366 | 449 |
| Net profit | 31 | 175 | 287 | 648 | 556 | 796 | 580 | 1 350 | 1 322 | 2 255 | 1 295 | 1 591 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 423 | 639 | 1 123 | 1 155 | 1 487 | 1 487 | 2 431 | 2 609 | 3 828 | 3 335 | 4 346 |
| Equity | 62 | 63 | 70 | 78 | 94 | 140 | 180 | 230 | 233 | 237 | 632 | 1 624 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 4 | 6 | 0 | 1 | 2 | 9 | 2 |
| Short-term debt | 106 | 359 | 568 | 1 045 | 1 062 | 1 343 | 1 301 | 2 201 | 2 376 | 3 588 | 2 694 | 2 721 |
| Total debt | 107 | 360 | 569 | 1 045 | 1 062 | 1 347 | 1 307 | 2 201 | 2 377 | 3 590 | 2 703 | 2 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joinyou Ans | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Salam Jari | Chief Executive Officer | 0 companies |
| Ann-Eva Johnsen | Board of Directors | 0 companies |
| Gry Wigre | Chairman | 0 companies |
| Eva Merete Røhme Aunemo | Board of Directors | 0 companies |
| Morten Christian Jakobsen | Board of Directors | 0 companies |