| Revenue | NOK 475K | +3% |
| EBITDA | NOK -3,4M | +35% |
| Net profit | NOK -11,8M | -27% |
| Total assets | NOK 57,9M | -52% |
| Equity | NOK 36,9M | -24% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 243 | 236 | 129 | 123 | 220 | 1 | 487 | 460 | 475 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −1 482 | −6 219 | −7 018 | −9 019 | −11 799 | −10 193 | −5 529 | −7 044 | −6 325 | −5 128 | −3 352 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −1 482 | −6 219 | −7 018 | −9 019 | −11 799 | −10 193 | −5 529 | −7 044 | −6 325 | −5 128 | −3 352 |
| Net financials | 0 | 0 | 13 215 | 32 186 | 0 | 9 105 | 17 517 | 11 577 | 33 344 | 3 626 | −5 329 | −6 115 |
| Profit before tax | −50 | 8 531 | 6 996 | 25 169 | 30 447 | −2 694 | 7 325 | 6 049 | 26 299 | −2 699 | −10 457 | −9 467 |
| Tax | −16 | 2 184 | 396 | 6 315 | 6 057 | −587 | 2 086 | 790 | 5 786 | −1 132 | −1 170 | 2 301 |
| Net profit | −34 | 6 347 | 6 600 | 18 853 | 24 390 | −2 107 | 5 238 | 5 258 | 20 513 | −1 568 | −9 288 | −11 768 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 729 | 33 701 | 54 039 | 85 704 | 112 640 | 91 940 | 101 054 | 104 715 | 146 471 | 121 445 | 121 068 | 57 910 |
| Equity | 57 | 7 403 | 14 004 | 30 135 | 49 578 | 47 470 | 48 763 | 39 022 | 59 535 | 57 968 | 48 680 | 36 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 672 | 26 298 | 40 036 | 55 570 | 63 062 | 44 469 | 52 290 | 65 694 | 86 936 | 63 478 | 72 388 | 20 998 |
| Total debt | 19 672 | 26 298 | 40 036 | 55 570 | 63 062 | 44 469 | 52 290 | 65 694 | 86 936 | 63 478 | 72 388 | 20 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Opsahl Holding As | Company | 40.0% | 40.0% | 2022 |
Consensus Eiendom As | Company | 32.0% | 32.0% | 2022 |
Bassøe Holding As | Company | 28.0% | 28.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Falchenberg | Chief Executive Officer | 0 companies |
| Anita Tofte Lønningen Bassøe | Deputy Member | 0 companies |
| Pål Sellæg Tysland | Board of Directors | 0 companies |
| Anders Opsahl | Board of Directors | 0 companies |
| Hans-Fredrik Bassøe | Chairman | 0 companies |
| Nicholai Eddy Røhmer Larsen | Board of Directors | 0 companies |