| Revenue | NOK 10,1M | -53% |
| EBITDA | NOK -1,8M | -493% |
| Net profit | NOK -2,2M | -2077% |
| Total assets | NOK 4,5M | -34% |
| Equity | NOK 1,7M | -56% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 4 091 | 16 584 | 15 219 | 26 500 | 19 891 | 6 502 | 9 486 | 11 779 | 18 869 | 21 424 | 10 131 |
| Staff expenses | −0 | −579 | −2 760 | −4 775 | −4 420 | −3 412 | −1 571 | −1 696 | −3 078 | −4 224 | −4 431 | −2 795 |
| EBITDA | 37 | 200 | 274 | −489 | 1 370 | 220 | −531 | 443 | 410 | 679 | 456 | −1 789 |
| Depreciation & amort. | −0 | −5 | −73 | −122 | −154 | −175 | −70 | −149 | −253 | −334 | −440 | −304 |
| EBIT | 37 | 195 | 201 | −611 | 1 216 | 45 | −601 | 294 | 158 | 345 | 15 | −2 093 |
| Net financials | 0 | 0 | −20 | −47 | −34 | −42 | −32 | −72 | −72 | −146 | −143 | −88 |
| Profit before tax | 37 | 195 | 181 | −659 | 1 182 | 3 | −633 | 222 | 86 | 199 | −128 | −2 181 |
| Tax | 7 | 53 | 45 | −160 | 280 | 1 | −138 | 37 | 19 | 44 | −27 | 14 |
| Net profit | 29 | 142 | 136 | −499 | 902 | 3 | −495 | 185 | 67 | 155 | −101 | −2 195 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 953 | 4 261 | 4 361 | 4 497 | 2 931 | 1 568 | 3 767 | 4 298 | 11 166 | 6 760 | 4 475 |
| Equity | 119 | 261 | 397 | −101 | 543 | 432 | 337 | 1 027 | 1 094 | 3 998 | 3 897 | 1 702 |
| Long-term debt | 0 | 0 | 479 | 680 | 1 599 | 351 | 0 | 765 | 1 674 | 2 634 | 1 468 | 836 |
| Short-term debt | 52 | 692 | 3 384 | 3 783 | 2 356 | 2 148 | 1 231 | 1 975 | 1 530 | 4 534 | 1 395 | 1 937 |
| Total debt | 52 | 692 | 3 863 | 4 463 | 3 954 | 2 499 | 1 231 | 2 741 | 3 204 | 7 168 | 2 862 | 2 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måkestad Engros As | Company | 50.0% | 50.0% | 2022 |
Wsi Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skaar | Deputy Member | 0 companies |
| Pia Charlotte Westgaard | Board of Directors | 0 companies |
| Espen Westgaard | Chairman | 0 companies |
| Geir-Ove Måkestad | Board of Directors | 0 companies |
| Odd-Øyvind Måkestad | Board of Directors | 0 companies |