| Revenue | NOK 5,3M | -11% |
| EBITDA | NOK -481K | -262% |
| Net profit | NOK -230K | -47% |
| Total assets | NOK 6,4M | -4% |
| Equity | NOK 5,5M | -4% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 435 | 12 031 | 12 435 | 11 357 | 8 759 | 9 313 | 6 627 | 5 259 | 8 408 | 6 918 | 5 893 | 5 260 |
| Staff expenses | −2 677 | −2 586 | −2 874 | −2 894 | −2 823 | −2 684 | −2 389 | −1 590 | −1 986 | −2 679 | −1 437 | −1 899 |
| EBITDA | 970 | 1 881 | 793 | 1 263 | 346 | 99 | −225 | 323 | 733 | −438 | −133 | −481 |
| Depreciation & amort. | −21 | −37 | −129 | −94 | −86 | −58 | −46 | −37 | −37 | −33 | −27 | −21 |
| EBIT | 949 | 1 844 | 664 | 1 169 | 260 | 41 | −271 | 286 | 696 | −472 | −159 | −502 |
| Net financials | −24 | 62 | −86 | −0 | −43 | −66 | 63 | −41 | 20 | 125 | 3 | 60 |
| Profit before tax | 926 | 1 906 | 578 | 1 169 | 217 | −25 | −208 | 245 | 716 | −347 | −156 | −443 |
| Tax | 255 | 475 | 139 | 277 | 53 | −5 | −3 | 5 | 179 | −0 | −0 | −212 |
| Net profit | 671 | 1 431 | 439 | 892 | 164 | −21 | −205 | 240 | 537 | −347 | −156 | −230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 307 | 6 076 | 5 326 | 6 618 | 6 722 | 6 805 | 6 416 | 6 655 | 7 115 | 5 805 | 6 726 | 6 444 |
| Equity | 2 945 | 4 376 | 4 814 | 5 706 | 5 870 | 5 850 | 5 644 | 5 660 | 6 197 | 5 850 | 5 694 | 5 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 3 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 362 | 1 700 | 512 | 912 | 844 | 952 | 772 | 994 | 918 | −45 | 1 032 | 980 |
| Total debt | 1 362 | 1 700 | 512 | 912 | 852 | 955 | 772 | 995 | 918 | −45 | 1 032 | 980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Une Skjønhaug Høiås | Chairman | 0 companies |
| Lene Andrine Berberg Berg-Hanssen | Board of Directors | 0 companies |