| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -272% |
| Net profit | NOK -44K | -494% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -5K | -114% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 380 | 1 412 | 1 753 | 1 947 | 2 493 | 77 | 392 | 65 | 151 | 43 | 32 | 0 |
| Staff expenses | −816 | −733 | −873 | −1 117 | −1 490 | −66 | −76 | −0 | −12 | −0 | −0 | −0 |
| EBITDA | 168 | 103 | 250 | 168 | 193 | −174 | 233 | 52 | 132 | 18 | 25 | −42 |
| Depreciation & amort. | −0 | −9 | −34 | −34 | −25 | −19 | −19 | −19 | −19 | −19 | −0 | −0 |
| EBIT | 168 | 94 | 216 | 134 | 168 | −193 | 214 | 33 | 113 | −1 | 25 | −42 |
| Net financials | −10 | −13 | −18 | −14 | −22 | −16 | −17 | −4 | −2 | −2 | −3 | −2 |
| Profit before tax | 159 | 81 | 198 | 120 | 146 | −210 | 197 | 29 | 110 | −3 | 21 | −44 |
| Tax | 45 | 24 | 54 | 30 | 37 | −46 | 43 | 6 | 24 | −1 | 10 | −0 |
| Net profit | 114 | 57 | 144 | 90 | 109 | −164 | 154 | 23 | 86 | −3 | 11 | −44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 468 | 611 | 936 | 807 | 187 | 107 | 89 | 88 | 71 | 64 | 0 |
| Equity | 70 | 61 | 155 | 95 | 54 | −110 | 44 | 52 | 30 | 27 | 39 | −5 |
| Long-term debt | 62 | 93 | 28 | 158 | 107 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 314 | 428 | 683 | 646 | 227 | 63 | 37 | 58 | 44 | 26 | 5 |
| Total debt | 468 | 406 | 456 | 841 | 753 | 297 | 63 | 37 | 58 | 44 | 26 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Garmo | Board of Directors | 0 companies |
| Borghild Garmo | Chairman | 0 companies |