| Revenue | NOK 29M | +22% |
| EBITDA | NOK 202K | -85% |
| Net profit | NOK 143K | -87% |
| Total assets | NOK 4,6M | -5% |
| Equity | NOK 2,8M | +5% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 107 | 946 | 2 533 | 3 399 | 4 457 | 4 738 | 6 542 | 11 362 | 16 270 | 14 784 | 23 771 | 28 954 |
| Staff expenses | −244 | −3 | −8 | −398 | −313 | −380 | −446 | −975 | −1 354 | −1 386 | −1 252 | −1 491 |
| EBITDA | −59 | −48 | 162 | 240 | 99 | 165 | 168 | 744 | 927 | 287 | 1 386 | 202 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −8 | −0 | −0 |
| EBIT | −59 | −48 | 162 | 240 | 99 | 165 | 168 | 737 | 919 | 280 | 1 386 | 202 |
| Net financials | −1 | −3 | −1 | −37 | −15 | −9 | −4 | −16 | −4 | −3 | −9 | −17 |
| Profit before tax | −60 | −51 | 161 | 203 | 84 | 156 | 165 | 721 | 915 | 277 | 1 377 | 185 |
| Tax | −0 | −0 | 11 | 67 | 19 | 36 | 36 | 161 | 203 | 59 | 303 | 42 |
| Net profit | −60 | −51 | 150 | 153 | 65 | 120 | 128 | 560 | 712 | 217 | 1 074 | 143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 183 | 507 | 694 | 519 | 930 | 1 020 | 2 084 | 2 795 | 2 887 | 4 861 | 4 632 |
| Equity | −29 | −91 | 59 | 119 | 184 | 298 | 376 | 687 | 1 398 | 1 615 | 2 689 | 2 832 |
| Long-term debt | 0 | 334 | 200 | 200 | 95 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | −60 | 248 | 375 | 240 | 556 | 643 | 1 397 | 1 397 | 1 272 | 2 172 | 1 799 |
| Total debt | 394 | 274 | 448 | 575 | 335 | 632 | 643 | 1 397 | 1 397 | 1 272 | 2 172 | 1 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danneskjold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tarjei Haave Lund | Chief Executive Officer | 0 companies |
| Alexander Bertlin Dalbakk | Chief Executive Officer | 0 companies |
| Bjørn Egil Langberg | Board of Directors | 0 companies |
| Espen Johansen | Chairman | 0 companies |