| Revenue | NOK 5,1M | +162% |
| EBITDA | NOK -59K | -135% |
| Net profit | NOK -171K | -320% |
| Total assets | NOK 1,4M | -1% |
| Equity | NOK 863K | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 489 | 2 435 | 1 542 | 2 249 | 1 512 | 1 944 | 1 818 | 3 680 | 1 887 | 2 562 | 1 664 | 1 930 | 5 050 |
| Staff expenses | −645 | −653 | −683 | −687 | −646 | −601 | −761 | −801 | −756 | −852 | −669 | −679 | −895 |
| EBITDA | 425 | 523 | 173 | 192 | 31 | 135 | −65 | 423 | 188 | 91 | 112 | 167 | −59 |
| Depreciation & amort. | −25 | −25 | −25 | −25 | −22 | −6 | −6 | −6 | −39 | −69 | −69 | −66 | −65 |
| EBIT | 400 | 498 | 148 | 167 | 9 | 130 | −70 | 417 | 149 | 22 | 43 | 101 | −124 |
| Net financials | 1 | −0 | 0 | −0 | 11 | −175 | −16 | −21 | −8 | −9 | −8 | −1 | 5 |
| Profit before tax | 400 | 498 | 148 | 167 | 19 | −45 | −87 | 396 | 141 | 13 | 34 | 100 | −119 |
| Tax | 109 | 135 | 40 | 42 | 2 | 29 | −14 | 86 | 31 | 3 | 8 | 22 | 52 |
| Net profit | 291 | 363 | 108 | 125 | 17 | −74 | −72 | 310 | 109 | 10 | 26 | 78 | −171 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 1 297 | 873 | 1 005 | 1 010 | 894 | 844 | 1 195 | 1 450 | 1 472 | 1 451 | 1 419 | 1 407 |
| Equity | 309 | 572 | 679 | 704 | 721 | 647 | 575 | 811 | 921 | 931 | 957 | 1 034 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 9 | 208 | 154 | 121 | 25 | 19 |
| Short-term debt | 553 | 725 | 193 | 301 | 289 | 232 | 269 | 375 | 320 | 388 | 374 | 359 | 524 |
| Total debt | 553 | 725 | 193 | 301 | 289 | 247 | 269 | 383 | 529 | 542 | 494 | 384 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tora Bjørg Haugum | Deputy Member | 0 companies |
| Steinar Haugum Svennevik | Chairman | 0 companies |