| Revenue | NOK 1,9M | +23% |
| EBITDA | NOK 903K | +74% |
| Net profit | NOK -1,2M | +13% |
| Total assets | NOK 23,2M | +2% |
| Equity | NOK -4,6M | -34% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 124 | 832 | 1 619 | 1 579 | 1 946 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −312 | −680 | −538 | −570 |
| EBITDA | −7 | −34 | −111 | −15 | −7 | −28 | 0 | 60 | 301 | −194 | 520 | 903 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −279 | −310 | −330 |
| EBIT | −7 | −34 | −111 | −15 | −7 | −28 | 0 | 60 | 131 | −473 | 210 | 573 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 145 | −514 | −990 | −1 533 | −1 728 |
| Profit before tax | −7 | −34 | −111 | −15 | −7 | −28 | 0 | −85 | −383 | −1 463 | −1 323 | −1 155 |
| Tax | −0 | −0 | −0 | −40 | 0 | 40 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −34 | −111 | 25 | −7 | −68 | 0 | −85 | −383 | −1 463 | −1 323 | −1 155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 72 | 0 | 45 | 40 | 0 | 0 | 6 510 | 17 940 | 22 798 | 22 631 | 23 191 |
| Equity | 23 | −11 | −123 | −97 | −104 | −172 | −172 | −258 | −641 | −2 104 | −3 427 | −4 582 |
| Long-term debt | 70 | 83 | 123 | 142 | 144 | 0 | 0 | 4 803 | 18 475 | 24 433 | 19 149 | 18 997 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 172 | 172 | 1 964 | 106 | 469 | 6 909 | 8 776 |
| Total debt | 70 | 83 | 123 | 142 | 144 | 172 | 172 | 6 768 | 18 581 | 24 902 | 26 059 | 27 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Johnsen Holding As | Company | 50.0% | 50.0% | 2022 |
Teø Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johnsen | Chief Executive Officer | 0 companies |
| Tom-Erik Østerud | Chairman | 0 companies |