| Revenue | NOK 6,9M | -15% |
| EBITDA | NOK -80K | +65% |
| Net profit | NOK -80K | +38% |
| Total assets | NOK 497K | -18% |
| Equity | NOK 45K | -64% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 023 | 8 544 | 8 016 | 9 347 | 9 497 | 10 563 | 12 657 | 2 512 | 6 938 | 6 085 | 8 874 | 8 098 | 6 902 |
| Staff expenses | −0 | −90 | −117 | −141 | −105 | −612 | −219 | −16 | −66 | −62 | −77 | −71 | −85 |
| EBITDA | −285 | 376 | −108 | 348 | −54 | −104 | 250 | −1 258 | 1 439 | −191 | 347 | −227 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −285 | 376 | −108 | 348 | −59 | −109 | 245 | −1 263 | 1 434 | −191 | 347 | −227 | −80 |
| Net financials | 2 | 14 | 1 | 4 | 4 | 4 | −310 | 1 | −1 | −2 | −9 | 96 | −0 |
| Profit before tax | −283 | 390 | −107 | 351 | −55 | −104 | −65 | −1 262 | 1 433 | −193 | 338 | −131 | −80 |
| Tax | −0 | 29 | −0 | 63 | −0 | −0 | 48 | −48 | 88 | −2 | 44 | −0 | −0 |
| Net profit | −283 | 361 | −107 | 289 | −55 | −104 | −113 | −1 214 | 1 344 | −191 | 295 | −131 | −80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 3 694 | 374 | 821 | 784 | 1 057 | 476 | 4 793 | 700 | 461 | 786 | 609 | 497 |
| Equity | −249 | 113 | 6 | 294 | 240 | 135 | 22 | −1 192 | 152 | −39 | 256 | 125 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 3 581 | 368 | 526 | 545 | 922 | 454 | 5 985 | 545 | 500 | 530 | 483 | 452 |
| Total debt | 557 | 3 581 | 368 | 526 | 545 | 922 | 454 | 5 985 | 547 | 500 | 530 | 483 | 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Munthe-Kaas Levik | Chairman | 0 companies |
| Tore Bjørnstad | Board of Directors | 0 companies |