| Revenue | NOK 3,2M | -23% |
| EBITDA | NOK 10K | -98% |
| Net profit | NOK 145K | -72% |
| Total assets | NOK 4,2M | -29% |
| Equity | NOK 3M | -31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 363 | 2 275 | 3 199 | 2 270 | 7 090 | 5 081 | 17 268 | 17 588 | 4 887 | 1 271 | 4 114 | 3 186 |
| Staff expenses | −0 | −621 | −719 | −996 | −2 913 | −3 386 | −5 053 | −3 902 | −3 446 | −1 615 | −1 723 | −1 014 |
| EBITDA | 250 | 302 | 877 | −327 | 1 779 | −709 | 9 601 | 10 815 | −1 400 | −2 060 | 403 | 10 |
| Depreciation & amort. | −16 | −70 | −82 | −67 | −13 | −0 | −0 | −0 | −0 | −2 | −9 | −9 |
| EBIT | 234 | 233 | 794 | −394 | 1 767 | −709 | 9 601 | 10 815 | −1 400 | −2 062 | 394 | 1 |
| Net financials | 1 | 2 | 2 | −13 | −10 | −73 | −58 | 66 | −47 | −57 | −55 | −20 |
| Profit before tax | 235 | 234 | 796 | −407 | 1 757 | −781 | 9 543 | 10 881 | −1 446 | −2 119 | 339 | −20 |
| Tax | 64 | −4 | 79 | −0 | −0 | −715 | 1 687 | 1 973 | −697 | −851 | −186 | −165 |
| Net profit | 171 | 238 | 717 | −407 | 1 757 | −66 | 7 856 | 8 908 | −749 | −1 269 | 525 | 145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 925 | 1 527 | 2 887 | 5 032 | 8 457 | 21 421 | 25 728 | 7 654 | 6 339 | 5 951 | 4 196 |
| Equity | 193 | 432 | 1 149 | 2 215 | 3 822 | 5 328 | 13 235 | 21 815 | 4 081 | 3 799 | 4 324 | 3 000 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749 | 524 | 281 |
| Short-term debt | 270 | 494 | 378 | 672 | 1 210 | 3 128 | 8 187 | 3 913 | 3 573 | 1 791 | 1 103 | 915 |
| Total debt | 274 | 494 | 378 | 672 | 1 210 | 3 128 | 8 187 | 3 913 | 3 573 | 2 540 | 1 627 | 1 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Founders Holding As | Company | 72.9% | 72.9% | 2022 |
Flow Insights As | Company | 5.4% | 5.4% | 2022 |
Raymond R. Burke | Company | 4.0% | 4.0% | 2022 |
Brandmark Holding As | Company | 3.8% | 3.8% | 2022 |
Trk Group As | Company | 3.0% | 3.0% | 2022 |
As Bemacs | Company | 2.2% | 2.2% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
Step One As | Company | 1.4% | 1.4% | 2022 |
Augum Holding As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Norderhaug | Board of Directors | 0 companies |
| Øyvind Christensen | Chairman | 0 companies |
| Martin Brox | Board of Directors | 0 companies |