| Revenue | NOK 27M | +31% |
| EBITDA | NOK 13,9M | +68% |
| Net profit | NOK 12,4M | +72% |
| Total assets | NOK 59,1M | +32% |
| Equity | NOK 52,5M | +31% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 824 | 8 625 | 7 913 | 9 609 | 9 327 | 8 802 | 10 231 | 8 354 | 8 798 | 12 863 | 11 636 | 10 020 | 13 076 | 20 615 | 26 987 |
| Staff expenses | −2 500 | −2 563 | −2 655 | −2 934 | −2 964 | −3 122 | −3 258 | −3 355 | −3 442 | −3 846 | −4 566 | −3 908 | −5 143 | −5 561 | −5 231 |
| EBITDA | 1 920 | 3 139 | 2 508 | 3 390 | 3 904 | 3 904 | 4 786 | 3 122 | 3 250 | 5 015 | 4 112 | 2 251 | 5 001 | 8 291 | 13 897 |
| Depreciation & amort. | −67 | −46 | −7 | −0 | −0 | −0 | −50 | −0 | −0 | −20 | −0 | −0 | −30 | −0 | −0 |
| EBIT | 1 853 | 3 094 | 2 501 | 3 390 | 3 904 | 3 904 | 4 736 | 3 122 | 3 250 | 4 995 | 4 112 | 2 251 | 4 971 | 8 291 | 13 897 |
| Net financials | 2 802 | 547 | 641 | 622 | 549 | 333 | 179 | 171 | 211 | −31 | 205 | 194 | −662 | 1 019 | 1 948 |
| Profit before tax | 6 471 | 3 641 | 3 142 | 4 012 | 4 453 | 4 237 | 4 916 | 3 293 | 3 461 | 4 964 | 4 316 | 2 445 | 4 309 | 9 310 | 15 845 |
| Tax | 587 | 1 014 | 857 | 1 091 | 1 190 | 1 087 | 1 223 | 774 | 778 | 1 154 | 809 | 434 | 1 105 | 2 082 | 3 444 |
| Net profit | 5 884 | 2 627 | 2 285 | 2 922 | 3 263 | 3 150 | 3 693 | 2 520 | 2 683 | 3 810 | 3 507 | 2 011 | 3 204 | 7 228 | 12 401 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 419 | 19 886 | 20 599 | 24 121 | 27 341 | 25 778 | 28 860 | 29 994 | 32 224 | 36 506 | 38 374 | 36 179 | 35 394 | 44 788 | 59 150 |
| Equity | 16 472 | 16 723 | 18 711 | 20 890 | 22 668 | 22 848 | 25 799 | 27 576 | 29 517 | 32 584 | 35 201 | 29 712 | 32 916 | 40 145 | 52 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 947 | 3 163 | 1 889 | 3 231 | 4 673 | 2 930 | 3 061 | 2 418 | 2 708 | 3 922 | 3 173 | 6 466 | 2 477 | 4 644 | 6 604 |
| Total debt | 1 947 | 3 163 | 1 889 | 3 231 | 4 673 | 2 930 | 3 061 | 2 418 | 2 708 | 3 922 | 3 173 | 6 466 | 2 477 | 4 644 | 6 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Jenssen | Chief Executive Officer | 0 companies |
| Richard Leithe | Board of Directors | 0 companies |
| Arne Margido Jenssen | Chairman | 0 companies |