| Revenue | NOK 2,3M | -20% |
| EBITDA | NOK -622K | -9% |
| Net profit | NOK -651K | -14% |
| Total assets | NOK 622K | -26% |
| Equity | NOK -55K | +48% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 9 855 | 8 725 | 9 149 | 8 382 | 8 603 | 8 619 | 7 091 | 6 832 | 5 480 | 3 415 | 2 841 | 2 268 |
| Staff expenses | −0 | −4 704 | −3 951 | −3 747 | −3 440 | −2 982 | −3 086 | −2 151 | −2 992 | −2 574 | −1 800 | −1 348 | −889 |
| EBITDA | 6 | 44 | 155 | 258 | 278 | 43 | 457 | −366 | 87 | −346 | −381 | −568 | −622 |
| Depreciation & amort. | −0 | −0 | −45 | −50 | −52 | −70 | −77 | −21 | −6 | −6 | −4 | −0 | −28 |
| EBIT | 6 | 44 | 110 | 208 | 227 | −27 | 380 | −387 | 81 | −351 | −385 | −568 | −650 |
| Net financials | 0 | 12 | −1 | −2 | 6 | 5 | 7 | 5 | 3 | 6 | 7 | −1 | −1 |
| Profit before tax | 6 | 56 | 108 | 206 | 233 | −23 | 387 | −383 | 84 | −345 | −378 | −569 | −651 |
| Tax | −0 | 17 | 32 | 66 | 56 | 4 | 149 | 119 | 12 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 39 | 76 | 141 | 177 | −26 | 238 | −502 | 72 | −345 | −378 | −569 | −651 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 241 | 1 935 | 2 235 | 2 864 | 2 732 | 2 869 | 2 506 | 1 689 | 1 420 | 221 | 841 | 622 |
| Equity | 30 | 67 | 145 | 286 | 463 | 436 | 674 | 172 | 244 | −167 | −545 | −104 | −55 |
| Long-term debt | 0 | 0 | 8 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 219 | 219 | 400 |
| Short-term debt | 0 | 2 173 | 1 782 | 1 945 | 2 400 | 2 296 | 2 196 | 2 334 | 1 445 | 1 586 | 547 | 726 | 277 |
| Total debt | 0 | 2 173 | 1 790 | 1 949 | 2 402 | 2 296 | 2 196 | 2 334 | 1 445 | 1 586 | 766 | 945 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.4% | 12.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aleksander Rismyhr | Chief Executive Officer | 0 companies |
| Frode Aleksander Håøy Rismyhr | Chief Executive Officer | 0 companies |
| Tale Døvle Jonassen | Board of Directors | 0 companies |
| Trine Skaug Væråmoen | Board of Directors | 0 companies |
| Eirik Norman Hansen | Chairman | 0 companies |
| Thor Kenneth Berntzen | Board of Directors | 0 companies |
| Hanne Josefsen | Board of Directors | 0 companies |
| Synnøve Ullern | Deputy Chairman | 0 companies |
| Tom-Erik Haug | Chairman | 0 companies |