| Revenue | NOK 126,4M | -24% |
| EBITDA | NOK -258,4M | -121% |
| Net profit | NOK -179,9M | -166% |
| Total assets | NOK 916,6M | -13% |
| Equity | NOK 825,8M | -15% |
| Employees | 144 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 124 | 492 | 1 388 | 4 028 | 13 534 | 26 644 | 45 090 | 64 866 | 108 154 | 167 290 | 126 355 |
| Staff expenses | −648 | −1 110 | −1 932 | −5 407 | −8 925 | −25 828 | −40 905 | −42 195 | −64 655 | −86 144 | −197 187 | −199 055 |
| EBITDA | −1 188 | −1 545 | −2 239 | −5 676 | −7 974 | −22 954 | −31 210 | −17 596 | −30 504 | −61 522 | −116 957 | −258 446 |
| Depreciation & amort. | −0 | −5 | −17 | −39 | −66 | −157 | −309 | −464 | −607 | −6 144 | −11 828 | −19 444 |
| EBIT | −1 188 | −1 550 | −2 256 | −5 715 | −8 040 | −23 112 | −31 519 | −18 059 | −31 111 | −67 666 | −128 785 | −277 890 |
| Net financials | 23 | 23 | 7 | 26 | 17 | 207 | −197 | −172 | 2 386 | 73 589 | 61 077 | 97 944 |
| Profit before tax | −1 164 | −1 527 | −2 249 | −5 689 | −8 023 | −22 905 | −31 716 | −18 231 | −28 725 | 5 923 | −67 707 | −179 946 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 164 | −1 527 | −2 249 | −5 689 | −8 023 | −22 905 | −31 716 | −18 231 | −28 725 | 5 923 | −67 707 | −179 946 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 550 | 1 656 | 9 847 | 5 413 | 31 802 | 20 007 | 50 728 | 100 248 | 293 900 | 1 068 450 | 1 053 393 | 916 591 |
| Equity | 866 | 1 339 | 8 968 | 3 280 | 24 819 | 1 572 | 22 186 | 64 089 | 258 118 | 1 004 942 | 977 050 | 825 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 317 | 878 | 2 134 | 6 983 | 18 435 | 18 543 | 36 158 | 35 782 | 62 583 | 75 974 | 90 770 |
| Total debt | 685 | 317 | 878 | 2 134 | 6 983 | 18 435 | 28 543 | 36 158 | 35 782 | 62 583 | 75 974 | 90 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Observer | Observer | 2021 | — | — |
AM Observer | Observer | 2024 | — | — |
MP Observer | Observer | 2023 | — | — |
VE Observer | Observer | 2023 | — | — |
AL Observer | Observer | 2021 | — | — |
NP Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluepolar As | Company | 35.8% | 35.8% | 2024 |
One Peak Growth Iii Holdings S.À R. | Company | 20.4% | 20.4% | 2024 |
Idekapital Fund 1 As | Company | 11.4% | 11.4% | 2024 |
Firda As | Company | 6.0% | 6.0% | 2024 |
Bosk Invest As | Company | 5.2% | 5.2% | 2023 |
Ineo As | Company | 4.5% | 4.5% | 2024 |
Møsbu As | Company | 4.2% | 4.2% | 2024 |
Villamar As | Company | 3.7% | 3.7% | 2024 |
Idékapital Growth Horizon As | Company | 2.8% | 2.8% | 2024 |
Kebaks As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Hoke As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurlaug Oskarsdottir | Observer | 0 companies |
| Anna Martina Wallenberg | Observer | 0 companies |
| Magnus Pettersen Nordseth | Observer | 0 companies |
| Victor Erik Englesson | Observer | 0 companies |
| Aksel Lund Svindal | Observer | 0 companies |
| Nils Petter Nygaard | Observer | 0 companies |
| Haakon Hedenström Jensen | Chairman | 0 companies |
| Bård Bognøy | Board of Directors | 0 companies |
| Jonas Martin Göran Persson | Chairman | 0 companies |
| Beth Francesca Tulley | Board of Directors | 0 companies |
| Bridget Augusta Shea | Board of Directors | 0 companies |
| Kristian Øvsthus | Board of Directors | 0 companies |
| Mark Ivin | Board of Directors | 0 companies |
| Magnus Thanem Nordseth | Board of Directors | 0 companies |
| Johann George Butting | Board of Directors | 0 companies |
| Erik Bakstad | Chairman | 0 companies |
| David Klein | Board of Directors | 0 companies |
| Magnulf Ulstein Pilskog | Board of Directors | 0 companies |