| Revenue | NOK 17,9M | +18% |
| EBITDA | NOK 1,7M | +271% |
| Net profit | NOK 469K | +113% |
| Total assets | NOK 27,5M | -46% |
| Equity | NOK 2,9M | +19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 372 | 12 950 | 0 | 12 200 | 0 | 47 303 | 0 | 40 630 | 6 | 15 113 | 17 862 |
| Staff expenses | −0 | −33 | −0 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 4 726 | 3 918 | −142 | 2 428 | −69 | 11 022 | −49 | 12 397 | −114 | −1 005 | 1 720 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 4 726 | 3 918 | −142 | 2 428 | −69 | 11 022 | −49 | 12 397 | −114 | −1 005 | 1 720 |
| Net financials | −34 | −171 | 7 | −157 | −59 | −680 | −356 | −577 | −781 | −2 013 | −2 635 | −1 118 |
| Profit before tax | −36 | 4 555 | 3 925 | −299 | 2 369 | −750 | 10 665 | −626 | 11 616 | −2 127 | −3 640 | 602 |
| Tax | −12 | 1 231 | 1 060 | −0 | 498 | −0 | 2 181 | −0 | 2 418 | −45 | −0 | 133 |
| Net profit | −24 | 3 324 | 2 866 | −299 | 1 871 | −750 | 8 484 | −626 | 9 198 | −2 082 | −3 640 | 469 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 577 | 14 265 | 4 588 | 9 472 | 2 736 | 33 052 | 19 676 | 22 830 | 26 551 | 58 603 | 51 233 | 27 499 |
| Equity | 29 | 653 | 653 | 354 | 647 | −103 | 647 | 21 | 647 | 520 | 2 440 | 2 910 |
| Long-term debt | 6 531 | 0 | 0 | 6 890 | 0 | 0 | 0 | 0 | 0 | 37 385 | 48 480 | 24 317 |
| Short-term debt | 17 | 13 612 | 3 936 | 2 229 | 2 089 | 33 155 | 19 029 | 22 809 | 25 904 | 20 698 | 313 | 272 |
| Total debt | 6 548 | 13 612 | 3 936 | 9 119 | 2 089 | 33 155 | 19 029 | 22 809 | 25 904 | 58 083 | 48 792 | 24 590 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosma As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Klingsholm | Board of Directors | 0 companies |
| Marius Rostock | Chairman | 0 companies |