| Revenue | NOK 4,8M | +67% |
| EBITDA | NOK 939K | +2407% |
| Net profit | NOK 642K | +1438% |
| Total assets | NOK 2M | +100% |
| Equity | NOK 1,4M | +89% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 213 | 287 | 332 | 526 | 425 | 415 | 1 050 | 2 585 | 2 698 | 2 897 | 4 831 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −2 | −2 | −4 | −232 | −321 | −322 | −441 |
| EBITDA | 0 | −114 | 132 | 33 | 206 | 96 | 35 | 506 | 133 | 436 | 37 | 939 |
| Depreciation & amort. | −0 | −14 | −21 | −19 | −17 | −38 | −25 | −64 | −42 | −99 | −92 | −124 |
| EBIT | 0 | −128 | 111 | 14 | 190 | 58 | 10 | 442 | 91 | 337 | −55 | 815 |
| Net financials | 0 | −3 | −4 | −2 | −2 | −1 | 0 | 15 | −0 | 0 | −0 | 3 |
| Profit before tax | 0 | −131 | 108 | 11 | 188 | 57 | 10 | 427 | 91 | 337 | −55 | 818 |
| Tax | −0 | −0 | −0 | −0 | 43 | 18 | 5 | 94 | 20 | 74 | −7 | 175 |
| Net profit | 0 | −131 | 108 | 11 | 145 | 39 | 5 | 333 | 71 | 263 | −48 | 642 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 101 | 188 | 95 | 204 | 237 | 491 | 774 | 811 | 1 024 | 996 | 1 993 |
| Equity | — | −118 | −11 | 1 | 146 | 184 | 230 | 563 | 509 | 772 | 724 | 1 366 |
| Long-term debt | 0 | 46 | 33 | 23 | 11 | 0 | 259 | 13 | 2 | 7 | 0 | 20 |
| Short-term debt | 0 | 173 | 165 | 72 | 47 | 53 | 1 | 197 | 299 | 245 | 272 | 606 |
| Total debt | 0 | 219 | 198 | 95 | 58 | 53 | 261 | 210 | 302 | 252 | 272 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Bodin | Deputy Member | 0 companies |
| Frode Bodin | Chairman | 0 companies |