| Revenue | NOK 3,5M | +193% |
| EBITDA | NOK 1,5M | +244% |
| Net profit | NOK 1,7M | +263% |
| Total assets | NOK 457K | -80% |
| Equity | NOK 168K | -92% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 954 | 168 | 218 | 263 | 3 187 | 674 | 1 047 | 1 650 | 1 311 | 1 180 | 3 457 |
| Staff expenses | −232 | −892 | −901 | −987 | −1 969 | −1 475 | −1 770 | −1 962 | −1 004 | −1 374 | −1 985 | −1 696 |
| EBITDA | 61 | −54 | −778 | −839 | −1 897 | 1 642 | −1 214 | −1 089 | 538 | −471 | −1 071 | 1 539 |
| Depreciation & amort. | −90 | −63 | −44 | −48 | −34 | −24 | −0 | −17 | −20 | −14 | −7 | −11 |
| EBIT | −29 | −117 | −822 | −887 | −1 931 | 1 618 | −1 214 | −1 105 | 518 | −486 | −1 077 | 1 528 |
| Net financials | 3 | 3 | 15 | 16 | 6 | 10 | 11 | 6 | 3 | 11 | 26 | 190 |
| Profit before tax | −26 | −114 | −807 | −871 | −1 924 | 1 629 | −1 203 | −1 099 | 521 | −474 | −1 051 | 1 718 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −19 | −637 | −701 | −1 513 | 2 411 | −640 | −427 | 1 208 | −474 | −1 051 | 1 718 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 394 | 1 826 | 1 721 | 847 | 1 075 | 1 316 | 2 140 | 3 501 | 3 106 | 2 330 | 457 |
| Equity | 5 | −14 | 349 | −180 | −1 693 | 718 | 1 077 | 1 950 | 3 159 | 2 709 | 1 984 | 168 |
| Long-term debt | 225 | 175 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 234 | 1 302 | 1 902 | 2 540 | 358 | 239 | 189 | 343 | 397 | 345 | 289 |
| Total debt | 399 | 409 | 1 477 | 1 902 | 2 540 | 358 | 239 | 189 | 343 | 397 | 345 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2025 | — | — |
EE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
30east As | Company | 71.9% | 71.9% | 2024 |
Teranet As | Company | 24.0% | 24.0% | 2024 |
| Individual | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Loup Suja | Deputy Member | 0 companies |
| Elin Erika Andersdotter Thomassen | Deputy Member | 0 companies |
| Paul Edgar Thomassen | Chairman | 0 companies |
| Per Ivar Bruheim | Board of Directors | 0 companies |