| Revenue | NOK 5M | +5% |
| EBITDA | NOK 4,8M | +5% |
| Net profit | NOK 1,3M | +363% |
| Total assets | NOK 72,9M | +0% |
| Equity | NOK 13,3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 240 | 4 269 | 4 476 | 4 754 | 4 971 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 159 | 4 176 | 4 252 | 4 615 | 4 841 |
| Depreciation & amort. | −1 471 | −1 471 | −1 471 | −1 471 | −1 471 |
| EBIT | 2 688 | 2 705 | 2 781 | 3 144 | 3 370 |
| Net financials | −1 152 | −970 | −1 258 | −2 795 | −1 683 |
| Profit before tax | 1 536 | 1 735 | 1 523 | 348 | 1 687 |
| Tax | 338 | 382 | 348 | 64 | 371 |
| Net profit | 1 198 | 1 354 | 1 176 | 284 | 1 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 388 | 46 176 | 44 033 | 72 525 | 72 884 |
| Equity | 7 791 | 10 233 | 9 579 | 14 003 | 13 339 |
| Long-term debt | 34 900 | 33 264 | 31 618 | 54 911 | 54 723 |
| Short-term debt | 697 | 2 680 | 2 835 | 2 037 | 3 451 |
| Total debt | 35 597 | 35 943 | 34 453 | 56 948 | 58 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Adolfsen | Contact Person | 0 companies |
| John Ivar Busklein | Chairman | 0 companies |
| Øystein Bårvåg Grini | Board of Directors | 0 companies |