| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +65% |
| Net profit | NOK -8K | +68% |
| Total assets | NOK 116K | -15% |
| Equity | NOK 90K | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 329 | 106 | 57 | 44 | 96 | 55 | 0 | 88 | 95 | 104 | 0 | 0 |
| Staff expenses | −0 | −258 | −23 | −0 | 30 | −0 | −0 | −0 | −0 | −40 | −0 | −0 | −0 |
| EBITDA | 0 | 15 | 56 | 2 | 3 | 43 | −8 | −35 | 65 | 25 | 77 | −23 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 15 | 56 | 2 | 3 | 43 | −8 | −35 | 65 | 25 | 77 | −23 | −8 |
| Net financials | 0 | −0 | 0 | −2 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −1 | 0 |
| Profit before tax | 0 | 15 | 56 | 0 | 3 | 43 | −8 | −35 | 65 | 25 | 77 | −24 | −8 |
| Tax | −0 | 4 | 15 | 2 | 1 | 12 | 0 | −0 | 9 | 5 | 17 | 1 | −0 |
| Net profit | 0 | 11 | 41 | −2 | 2 | 31 | −8 | −35 | 56 | 19 | 60 | −25 | −8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 164 | 216 | 186 | 157 | 199 | 191 | 144 | 208 | 229 | 205 | 138 | 116 |
| Equity | — | 110 | 150 | 149 | 151 | 182 | 173 | 139 | 195 | 114 | 123 | 98 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 65 | 37 | 5 | 5 | 18 | 5 | 14 | 115 | 81 | 39 | 26 |
| Total debt | 0 | 55 | 65 | 37 | 6 | 18 | 18 | 5 | 14 | 115 | 81 | 39 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Deputy Member | Deputy Member | 2013 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Aurang | Deputy Member | 0 companies |
| Bjørn Digregrind Ellingsen | Chief Executive Officer | 0 companies |