| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -20% |
| Net profit | NOK -52K | -20% |
| Total assets | NOK 3K | +0% |
| Equity | NOK -400K | -15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 612 | 785 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −405 | −471 | −748 | −220 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 904 | −805 | −10 712 | −566 | −217 | −67 | −58 | −73 | −42 | −39 | −43 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 904 | −805 | −10 712 | −566 | −217 | −67 | −58 | −73 | −42 | −39 | −43 | −52 |
| Net financials | −12 | 561 | −28 644 | −3 | −40 | −0 | −0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −1 916 | −244 | −39 355 | −569 | −257 | −67 | −59 | −73 | −42 | −39 | −43 | −52 |
| Tax | −511 | −341 | 852 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 405 | 98 | −40 208 | −569 | −257 | −67 | −59 | −73 | −42 | −39 | −43 | −52 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 441 | 36 290 | 1 834 | 448 | 22 | 11 | 2 | 2 | 3 | 1 | 3 | 3 |
| Equity | 6 830 | 34 803 | 592 | 233 | −23 | −90 | −149 | −222 | −265 | −304 | −347 | −400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 255 | 275 | 298 | 333 |
| Short-term debt | 611 | 1 487 | 1 242 | 215 | 45 | 102 | 151 | 5 | 13 | 29 | 52 | 69 |
| Total debt | 611 | 1 487 | 1 242 | 215 | 45 | 102 | 151 | 224 | 268 | 305 | 350 | 403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futurum Capital As | Company | 44.4% | 44.4% | 2022 |
| Individual | 12.1% | 12.1% | 2022 | |
Libert As | Company | 5.5% | 5.5% | 2022 |
| Individual | 5.1% | 5.1% | 2022 | |
Aslp Investments, Llc | Company | 4.1% | 4.1% | 2022 |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
Macama As | Company | 3.0% | 3.0% | 2022 |
Pima As | Company | 2.7% | 2.7% | 2022 |
Camaca As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
Om Holding As | Company | 2.0% | 2.0% | 2022 |
Kreftforeningen | Company | 1.7% | 1.7% | 2022 |
Aas Eigedom As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|