| Revenue | NOK 121,8M | +5% |
| EBITDA | NOK 7,8M | +15% |
| Net profit | NOK 4,2M | +39% |
| Total assets | NOK 29,9M | -2% |
| Equity | NOK 14,5M | +41% |
| Employees | 65 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 336 | 30 206 | 43 253 | 47 806 | 62 450 | 68 466 | 72 666 | 96 676 | 115 692 | 121 763 |
| Staff expenses | −0 | −0 | −4 089 | −8 733 | −14 001 | −15 773 | −21 332 | −26 461 | −25 914 | −33 266 | −44 721 | −52 190 |
| EBITDA | 0 | −21 | 257 | 3 884 | 4 417 | 6 640 | 5 031 | 6 242 | 4 655 | 5 639 | 6 750 | 7 796 |
| Depreciation & amort. | −0 | −0 | −53 | −166 | −461 | −645 | −978 | −1 271 | −1 083 | −1 247 | −1 753 | −1 532 |
| EBIT | 0 | −21 | 204 | 3 718 | 3 955 | 5 995 | 4 053 | 4 971 | 3 571 | 4 392 | 4 997 | 6 264 |
| Net financials | 0 | 0 | −19 | 96 | −11 | −117 | −234 | −92 | −224 | −512 | −1 106 | −860 |
| Profit before tax | 0 | −21 | 185 | 3 814 | 3 944 | 5 878 | 3 819 | 4 879 | 3 347 | 3 880 | 3 891 | 5 404 |
| Tax | −0 | −0 | 40 | 956 | 1 018 | 1 355 | 1 128 | 1 044 | 1 222 | 1 393 | 868 | 1 199 |
| Net profit | 0 | −21 | 145 | 2 858 | 2 926 | 4 523 | 2 691 | 3 835 | 2 125 | 2 487 | 3 023 | 4 205 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 79 | 4 130 | 8 372 | 10 738 | 14 143 | 15 848 | 19 354 | 16 241 | 29 784 | 30 416 | 29 899 |
| Equity | 100 | 79 | 223 | 232 | 258 | 281 | 2 972 | 3 708 | 4 833 | 7 320 | 10 343 | 14 548 |
| Long-term debt | 0 | 0 | 1 925 | 1 134 | 455 | 325 | 196 | 1 832 | 1 367 | 967 | 567 | 167 |
| Short-term debt | 0 | 0 | 1 981 | 7 007 | 10 024 | 13 537 | 12 680 | 13 815 | 10 041 | 21 497 | 19 506 | 15 184 |
| Total debt | 0 | 0 | 3 906 | 8 141 | 10 479 | 13 862 | 12 875 | 15 647 | 11 408 | 22 464 | 20 073 | 15 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igni As | Company | 70.0% | 70.0% | 2023 |
Wii As | Company | 12.5% | 12.5% | 2023 |
Investom As | Company | 12.5% | 12.5% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Østlie | Chief Executive Officer | 0 companies |
| Tomasz Sawicki | Board of Directors | 0 companies |
| Liv Anne Drangsland Holst | Board of Directors | 0 companies |
| Dag Are Strisland | Chairman | 0 companies |