| Revenue | NOK 986K | -9% |
| EBITDA | NOK 254K | +6% |
| Net profit | NOK 230K | +21% |
| Total assets | NOK 2M | +15% |
| Equity | NOK 1,3M | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 648 | 627 | 814 | 1 083 | 986 |
| Staff expenses | −20 | −8 | −15 | −24 | −49 |
| EBITDA | 628 | 619 | 243 | 240 | 254 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 628 | 619 | 243 | 240 | 254 |
| Net financials | −38 | −34 | −34 | −35 | −26 |
| Profit before tax | 589 | 585 | 209 | 204 | 228 |
| Tax | 23 | 6 | 29 | 14 | −1 |
| Net profit | 566 | 579 | 180 | 190 | 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 543 | 1 592 | 1 764 | 1 711 | 1 975 |
| Equity | 628 | 754 | 934 | 1 069 | 1 299 |
| Long-term debt | 849 | 776 | 704 | 685 | 613 |
| Short-term debt | 66 | 63 | 127 | −44 | 63 |
| Total debt | 915 | 839 | 831 | 641 | 676 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LJ Deputy Member | Deputy Member | 2023 |
HH Deputy Member | Deputy Member | 2023 |
EL Deputy Member | Deputy Member | 2024 |
RS Deputy Member | Deputy Member | 2023 |
MP Business Manager | Business Manager | 2001 |
| Former (2) | ||
FC Deputy Member | Deputy Member | 2020 – 2023 |
AE Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.64% | 29.64% | 2022 | |
| Company | 19.82% | 19.82% | 2022 | |
Ukjent | Company | 13.21% | 13.21% | 2022 |
| Individual | 4.71% | 4.71% | 2022 | |
| Company | 2.58% | 2.58% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Individual | 1.94% | 1.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Goberg | Deputy Member | 0 companies |
| Hans Hanssen Skei | Deputy Member | 0 companies |
| Eirik Lislerud | Deputy Member | 0 companies |
| Roger Storslett | Deputy Member | 0 companies |
| Filomena Castillo Merchán | Deputy Member | 0 companies |
| Arvid Ellingsen | Deputy Member | 0 companies |
| Marit Petrine Bruun | Business Manager | 0 companies |
| Torill Tørres | Board of Directors | 0 companies |
| Hanne Marit Furseth | Board of Directors | 0 companies |
| Jarl Patrick Eliassen | Chairman | 0 companies |
| Tor Tørnes | Board of Directors | 0 companies |
| Knut-Gunnar Skille | Board of Directors | 0 companies |
| Hallstein Magne Fornes | Board of Directors | 0 companies |
| Arild Nergaard | Board of Directors | 0 companies |
| Hege Birgitte Grønnhaug | Board of Directors | 0 companies |